| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
98.60 M |
97.80 M |
90.90 M |
90.10 M |
73.40 M |
| Depreciation & Depletion |
87.10 M |
86.10 M |
80.00 M |
78.40 M |
69.30 M |
| Amortization of Intangible Assets |
11.50 M |
11.70 M |
10.90 M |
11.70 M |
4.10 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.20 M |
18.70 M |
21.10 M |
100,000.00 |
5.60 M |
| Funds from Operations |
477.40 M |
405.90 M |
344.70 M |
314.60 M |
295.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-73.40 M |
13.20 M |
-14.30 M |
-34.10 M |
28.50 M |
| Incline (Decline) in Receivables |
-4.00 M |
-7.30 M |
-25.20 M |
17.00 M |
1.40 M |
| Incline (Decline) in Inventories |
-37.50 M |
-25.20 M |
-11.50 M |
-4.80 M |
2.50 M |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
-100,000.00 |
25.00 M |
-5.40 M |
-11.90 M |
16.00 M |
| Incline (Decline) in Other Accruals |
-20.60 M |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-11.20 M |
20.70 M |
27.80 M |
-34.40 M |
8.60 M |
| Net Cash Flow/Operating Activities |
404.00 M |
419.10 M |
330.40 M |
280.50 M |
323.80 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
6.10 M |
67.60 M |
20.00 M |
416.60 M |
75.40 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Decrease in Investments |
11.60 M |
0.00 |
0.00 |
— |
— |
| Disposal of Fixed Assets |
1.10 M |
1.30 M |
2.80 M |
4.00 M |
1.90 M |
| Other Uses - Investing |
3.40 M |
5.10 M |
12.70 M |
8.40 M |
3.80 M |
| Other Sources - Investing |
1.81 M |
38.60 M |
— |
— |
— |
| Net Cash Flow - Investing |
86.70 M |
151.10 M |
104.40 M |
513.20 M |
147.60 M |
| Proceeds from Stock Options |
23.80 M |
32.40 M |
30.90 M |
20.90 M |
21.80 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
421.20 M |
184.30 M |
138.20 M |
119.40 M |
56.70 M |
| Long Term Borrowings |
0.00 |
100.00 M |
205.80 M |
1.80 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
270.50 M |
61.80 M |
45.30 M |
118.00 M |
-58.00 M |
| Reduction in Long Term Debt |
90.00 M |
69.70 M |
142.80 M |
2.90 M |
3.90 M |
| Cash Dividends Paid Total |
65.40 M |
60.00 M |
55.70 M |
51.30 M |
47.00 M |
| Common Dividends (Cash) |
65.40 M |
60.00 M |
55.70 M |
51.30 M |
47.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
8.40 M |
7.80 M |
4.30 M |
0.00 |
0.00 |
| Other Uses - Financing |
8.40 M |
7.80 M |
4.30 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-273.90 M |
-212.00 M |
-156.20 M |
171.10 M |
-142.00 M |
| Effect of Exchange rate on Cash |
-29.20 M |
7.80 M |
5.40 M |
-9.00 M |
7.40 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |