| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.70 M |
13.01 M |
7.62 M |
7.21 M |
6.25 M |
| Depreciation & Depletion |
10.35 M |
9.46 M |
7.11 M |
6.11 M |
4.90 M |
| Amortization of Intangible Assets |
6.35 M |
3.55 M |
508,000.00 |
1.10 M |
1.34 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
21.85 M |
18.19 M |
26.44 M |
-3.57 M |
32.57 M |
| Funds from Operations |
37.72 M |
51.40 M |
76.52 M |
53.19 M |
38.49 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.07 M |
15.75 M |
-30.52 M |
2.43 M |
-2.05 M |
| Incline (Decline) in Receivables |
14.11 M |
21.43 M |
-10.00 M |
-10.92 M |
-6.74 M |
| Incline (Decline) in Inventories |
7.42 M |
8.28 M |
-11.22 M |
-3.15 M |
-3.61 M |
| Incline (Decline) in Accounts Payable |
-10.68 M |
1.86 M |
-453,000.00 |
6.54 M |
391,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
-23.28 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-550,000.00 |
-14.23 M |
19.18 M |
6.46 M |
5.11 M |
| Incline (Decline) in Other Assets or Liabilties |
-22.38 M |
-1.59 M |
-4.75 M |
3.50 M |
2.80 M |
| Net Cash Flow/Operating Activities |
25.64 M |
67.14 M |
46.00 M |
55.62 M |
36.45 M |
| Additions to Other Assets |
0.00 |
18.75 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
13.75 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
224.50 M |
79.47 M |
240.31 M |
94.56 M |
75.11 M |
| Decrease in Investments |
246.37 M |
137.14 M |
146.27 M |
88.52 M |
27.93 M |
| Disposal of Fixed Assets |
0.00 |
43,000.00 |
0.00 |
21,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
-6.87 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
6.87 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-14.82 M |
-11.82 M |
100.65 M |
12.19 M |
53.14 M |
| Proceeds from Stock Options |
23.72 M |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
4.76 M |
12.91 M |
35.04 M |
11.43 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
68.18 M |
38.10 M |
0.00 |
1,000.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
230,000.00 |
259,000.00 |
1.68 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
548,000.00 |
2.54 M |
23.86 M |
0.00 |
0.00 |
| Other Uses - Financing |
-18.73 M |
2.02 M |
23.86 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-82.15 M |
-23.17 M |
58.67 M |
11.17 M |
22.04 M |
| Effect of Exchange rate on Cash |
-722,000.00 |
114,000.00 |
19,000.00 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |