| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
18.62 M |
16.08 M |
17.99 M |
20.53 M |
19.51 M |
| Depreciation & Depletion |
10.77 M |
11.10 M |
13.27 M |
17.71 M |
16.19 M |
| Amortization of Intangible Assets |
7.86 M |
4.98 M |
4.72 M |
2.82 M |
3.32 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
51.55 M |
76.46 M |
42.20 M |
25.70 M |
8.83 M |
| Funds from Operations |
104.92 M |
132.08 M |
83.43 M |
90.22 M |
101.38 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
14.76 M |
-52.71 M |
-8.65 M |
13.78 M |
-5.12 M |
| Incline (Decline) in Receivables |
19.62 M |
-14.55 M |
-2.62 M |
-13.89 M |
1.61 M |
| Incline (Decline) in Inventories |
3.73 M |
-6.39 M |
-10.35 M |
15.27 M |
-4.34 M |
| Incline (Decline) in Accounts Payable |
-5.63 M |
-3.13 M |
-1.35 M |
15.83 M |
-10.69 M |
| Incline (Decline) in Income Taxes Payable |
-1.32 M |
-48.85 M |
-3.34 M |
10.14 M |
-4.46 M |
| Incline (Decline) in Other Accruals |
-6.20 M |
3.06 M |
9.96 M |
-4.20 M |
662,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
4.56 M |
17.15 M |
-957,000.00 |
-9.38 M |
12.10 M |
| Net Cash Flow/Operating Activities |
119.68 M |
79.37 M |
74.78 M |
103.99 M |
96.26 M |
| Additions to Other Assets |
7.55 M |
9.50 M |
3.65 M |
17.46 M |
6.33 M |
| Net Assets from Acquisitions |
78.48 M |
8.54 M |
15.72 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
151.47 M |
555.80 M |
404.66 M |
385.55 M |
95.68 M |
| Decrease in Investments |
304.93 M |
565.34 M |
349.77 M |
350.82 M |
60.05 M |
| Disposal of Fixed Assets |
14.26 M |
270.75 M |
2.03 M |
266,000.00 |
4.46 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
6,000.00 |
114,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-69.17 M |
-256.86 M |
94.55 M |
72.31 M |
58.12 M |
| Proceeds from Stock Options |
9.22 M |
21.87 M |
32.94 M |
20.19 M |
13.01 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
291.10 M |
163.84 M |
51.34 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
774,000.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
888,000.00 |
1.96 M |
6.63 M |
0.00 |
0.00 |
| Other Uses - Financing |
888,000.00 |
1.96 M |
6.63 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-280.99 M |
-140.01 M |
-12.54 M |
20.19 M |
13.01 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |