| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
956.83 M |
875.28 M |
812.72 M |
818.47 M |
611.09 M |
| Depreciation & Depletion |
956.83 M |
875.28 M |
812.72 M |
818.47 M |
611.09 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
182.91 M |
71.17 M |
-35.64 M |
105.44 M |
122.17 M |
| Funds from Operations |
1.60 B |
1.47 B |
1.34 B |
1.28 B |
1.08 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
2.86 M |
-10.02 M |
-67.16 M |
-106.94 M |
6.06 M |
| Incline (Decline) in Receivables |
-14.31 M |
-40.98 M |
-3.80 M |
22.80 M |
-37.17 M |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
39.87 M |
113.75 M |
69.21 M |
-91.33 M |
90.24 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-22.70 M |
-82.79 M |
-132.57 M |
-38.42 M |
-47.01 M |
| Net Cash Flow/Operating Activities |
1.61 B |
1.46 B |
1.27 B |
1.17 B |
1.08 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
263.10 M |
158.39 M |
37.50 M |
2.36 B |
| Incline (Decline) in Inventories |
483.10 M |
687.33 M |
157.31 M |
76.71 M |
84.88 M |
| Decrease in Investments |
309.22 M |
416.48 M |
263.76 M |
413.54 M |
142.57 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
209.04 M |
384.10 M |
102.46 M |
| Other Uses - Investing |
-27.30 M |
485.51 M |
-8.76 M |
9.48 M |
-2.51 M |
| Other Sources - Investing |
35.30 M |
2.27 B |
8.76 M |
-9.48 M |
2.51 M |
| Net Cash Flow - Investing |
1.02 B |
2.04 B |
601.85 M |
52.43 M |
2.75 B |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
11.11 M |
156.71 M |
217.24 M |
13.81 M |
3.43 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
17.85 M |
384.46 M |
409.71 M |
194.42 M |
99.88 M |
| Long Term Borrowings |
4.46 B |
5.58 B |
5.51 B |
3.96 B |
5.71 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
3.69 B |
4.18 B |
4.44 B |
4.20 B |
3.22 B |
| Cash Dividends Paid Total |
1.06 B |
999.09 M |
927.18 M |
857.27 M |
572.67 M |
| Common Dividends (Cash) |
205.85 M |
194.82 M |
177.67 M |
166.62 M |
0.00 |
| Preferred Dividends (Cash) |
852.45 M |
804.27 M |
749.51 M |
690.65 M |
572.67 M |
| Other Sources - Financing |
4.00 M |
2.90 M |
2.02 M |
0.00 |
464,000.00 |
| Other Uses - Financing |
-13.59 M |
-18.68 M |
-24.96 M |
-28.08 M |
-172.56 M |
| Net Cash Flow - Financing |
-313.80 M |
153.80 M |
-79.20 M |
-1.30 B |
1.65 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |