| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
138.79 M |
132.30 M |
127.66 M |
151.42 M |
186.53 M |
| Depreciation & Depletion |
137.54 M |
131.42 M |
126.78 M |
150.23 M |
185.03 M |
| Amortization of Intangible Assets |
1.25 M |
879,000.00 |
880,000.00 |
1.19 M |
1.50 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
50.96 M |
165.45 M |
85.36 M |
615.32 M |
42.99 M |
| Funds from Operations |
-53.10 M |
-8.38 M |
101.98 M |
-30.60 M |
131.31 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
15.60 M |
18.18 M |
19.43 M |
-8.80 M |
40.37 M |
| Incline (Decline) in Receivables |
13.18 M |
-11.41 M |
3.92 M |
5.54 M |
5.55 M |
| Incline (Decline) in Inventories |
-5.38 M |
1.78 M |
-3.28 M |
-9.98 M |
9.91 M |
| Incline (Decline) in Accounts Payable |
14.14 M |
9.84 M |
12.77 M |
15.70 M |
8.90 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-6.70 M |
2.66 M |
-3.79 M |
-10.03 M |
9.56 M |
| Incline (Decline) in Other Assets or Liabilties |
365,000.00 |
15.33 M |
9.81 M |
-10.03 M |
6.46 M |
| Net Cash Flow/Operating Activities |
-37.50 M |
9.80 M |
121.41 M |
33.20 M |
171.68 M |
| Additions to Other Assets |
1.95 M |
0.00 |
0.00 |
500,000.00 |
0.00 |
| Net Assets from Acquisitions |
54.13 M |
417,000.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
134.51 M |
317.91 M |
| Decrease in Investments |
0.00 |
0.00 |
134.51 M |
317.91 M |
75.11 M |
| Disposal of Fixed Assets |
789,000.00 |
502,000.00 |
367,000.00 |
0.00 |
315,000.00 |
| Other Uses - Investing |
-235.12 M |
-82.48 M |
9.47 M |
-327.41 M |
6.95 M |
| Other Sources - Investing |
277.45 M |
100.45 M |
0.00 |
327.41 M |
0.00 |
| Net Cash Flow - Investing |
-64.18 M |
40.02 M |
37.15 M |
-401.10 M |
362.35 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
-17.78 M |
-2.79 M |
-5.46 M |
-13.49 M |
-17.31 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.32 B |
363.58 M |
571.52 M |
716.50 M |
1.01 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.31 B |
365.85 M |
617.53 M |
1.15 B |
708.24 M |
| Cash Dividends Paid Total |
20.84 M |
20.84 M |
20.84 M |
20.84 M |
20.84 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
20.84 M |
20.84 M |
20.84 M |
20.84 M |
20.84 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-22.93 M |
-25.89 M |
-72.31 M |
-464.30 M |
262.46 M |
| Effect of Exchange rate on Cash |
344,000.00 |
-109,000.00 |
790,000.00 |
615,000.00 |
1.74 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |