| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.54 B |
2.13 B |
1.78 B |
1.64 B |
1.54 B |
| Depreciation & Depletion |
2.54 B |
2.13 B |
1.78 B |
1.64 B |
1.54 B |
| Amortization of Intangible Assets |
87.61 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
177.64 M |
-218.74 M |
379.93 M |
60.00 M |
184.02 M |
| Funds from Operations |
3.84 B |
3.60 B |
3.61 B |
3.53 B |
3.11 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-803.73 M |
419.56 M |
162.31 M |
-208.54 M |
-892.92 M |
| Incline (Decline) in Receivables |
-291.09 M |
445.75 M |
-109.89 M |
-184.33 M |
-636.45 M |
| Incline (Decline) in Inventories |
-60.94 M |
-9.61 M |
-9.60 M |
8.11 M |
-18.46 M |
| Incline (Decline) in Accounts Payable |
-10.63 M |
-3.18 M |
-27.92 M |
52.79 M |
-190.44 M |
| Incline (Decline) in Income Taxes Payable |
10.47 M |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
373.08 M |
-10.50 M |
39.88 M |
-12.65 M |
-23.43 M |
| Incline (Decline) in Other Assets or Liabilties |
-814.15 M |
-2.90 M |
269.83 M |
-72.46 M |
-24.14 M |
| Net Cash Flow/Operating Activities |
3.03 B |
4.02 B |
3.77 B |
3.33 B |
2.21 B |
| Additions to Other Assets |
137.54 M |
124.31 M |
77.66 M |
194.91 M |
63.69 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
11.09 M |
56.54 M |
| Incline (Decline) in Inventories |
919.50 M |
587.65 M |
1.59 B |
538.18 M |
66.19 M |
| Decrease in Investments |
579.31 M |
114.35 M |
514.96 M |
-93.73 M |
381.94 M |
| Disposal of Fixed Assets |
41.94 M |
32.86 M |
15.07 M |
317.67 M |
8.90 M |
| Other Uses - Investing |
1.29 B |
118.62 M |
-48.64 M |
-10.67 M |
62.17 M |
| Other Sources - Investing |
240.91 M |
175.60 M |
219.87 M |
233.44 M |
180.29 M |
| Net Cash Flow - Investing |
3.79 B |
2.63 B |
2.66 B |
1.89 B |
1.29 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
38.91 M |
48.74 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
58.52 M |
127.99 M |
219.53 M |
0.00 |
1,760.00 |
| Long Term Borrowings |
1.67 B |
822.01 M |
713.78 M |
189.23 M |
1.06 B |
| Incline or Decline in Short Term Borrowings |
435.59 M |
-54.67 M |
-787.20 M |
-368.26 M |
-316.04 M |
| Reduction in Long Term Debt |
660.11 M |
1.04 B |
1.72 M |
488.53 M |
1.21 B |
| Cash Dividends Paid Total |
628.59 M |
627.81 M |
695.95 M |
740.75 M |
420.92 M |
| Common Dividends (Cash) |
628.59 M |
627.81 M |
695.95 M |
740.75 M |
420.92 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
63.49 M |
10.70 M |
23.54 M |
20.75 M |
45.40 M |
| Other Uses - Financing |
-1.17 M |
-143.91 M |
-9.37 M |
12.15 M |
34.17 M |
| Net Cash Flow - Financing |
800.73 M |
-1.12 B |
-1,000.00 M |
-1.40 B |
-852.34 M |
| Effect of Exchange rate on Cash |
67.95 M |
116.83 M |
5.51 M |
-28.42 M |
-21.83 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |