| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.69 M |
23.60 M |
12.17 M |
14.34 M |
14.35 M |
| Depreciation & Depletion |
5.28 M |
6.94 M |
6.10 M |
5.22 M |
4.78 M |
| Amortization of Intangible Assets |
16.42 M |
16.66 M |
6.07 M |
9.11 M |
9.58 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
17.42 M |
-27.78 M |
14.54 M |
8.90 M |
21.12 M |
| Funds from Operations |
89.90 M |
55.82 M |
50.87 M |
58.45 M |
15.36 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
7.78 M |
-25.85 M |
-945,000.00 |
-16.30 M |
-48.99 M |
| Incline (Decline) in Receivables |
17.01 M |
-43.26 M |
-7.03 M |
784,000.00 |
-14.06 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
3.45 M |
-2.58 M |
-532,000.00 |
-1.94 M |
-1.22 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-14.27 M |
-33.10 M |
-1.84 M |
-12.86 M |
-40.86 M |
| Incline (Decline) in Other Assets or Liabilties |
1.60 M |
53.10 M |
8.46 M |
-2.29 M |
7.15 M |
| Net Cash Flow/Operating Activities |
97.69 M |
29.97 M |
49.92 M |
42.15 M |
-33.63 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
1.65 M |
0.00 |
| Net Assets from Acquisitions |
250,000.00 |
261.33 M |
2.88 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
19.64 M |
18.44 M |
91.17 M |
20.05 M |
52.46 M |
| Decrease in Investments |
32.14 M |
63.93 M |
53.58 M |
27.22 M |
42.06 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-7.08 M |
-8.48 M |
15.06 M |
4.04 M |
-24.94 M |
| Other Sources - Investing |
7.08 M |
16.14 M |
0.00 |
0.00 |
24.94 M |
| Net Cash Flow - Investing |
-13.57 M |
210.33 M |
61.04 M |
4.95 M |
-6.96 M |
| Proceeds from Stock Options |
19.52 M |
11.90 M |
3.06 M |
3.06 M |
21.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
3.96 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
91.86 M |
0.00 |
0.00 |
22.00 M |
2.52 M |
| Long Term Borrowings |
194.13 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
75.62 M |
1.00 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.49 M |
413,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
1.49 M |
413,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-146.46 M |
205.45 M |
7.01 M |
-18.94 M |
18.48 M |
| Effect of Exchange rate on Cash |
-3.00 M |
2.36 M |
775,000.00 |
-1.23 M |
1.17 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |