| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
10.04 M |
11.52 M |
11.61 M |
11.40 M |
21.33 M |
| Depreciation & Depletion |
8.43 M |
8.73 M |
9.07 M |
11.03 M |
10.36 M |
| Amortization of Intangible Assets |
1.61 M |
2.79 M |
2.54 M |
367,818.00 |
10.97 M |
| Deferred Income Taxes and Investment Tax credity |
15.87 M |
14.48 M |
4.98 M |
4.41 M |
5.26 M |
| Deferred Income Taxes |
15.87 M |
14.48 M |
4.98 M |
4.41 M |
5.26 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
401,544.00 |
78.22 M |
55.85 M |
33.84 M |
9.53 M |
| Funds from Operations |
-43.77 M |
-57.22 M |
-24.84 M |
11.03 M |
-34.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-11.24 M |
30.66 M |
-181,332.00 |
-27.77 M |
39.68 M |
| Incline (Decline) in Receivables |
-3.01 M |
-4.46 M |
7.62 M |
-10.85 M |
32.21 M |
| Incline (Decline) in Inventories |
200,772.00 |
3.90 M |
-3.81 M |
-367,818.00 |
-105,307.52 |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
-3.99 M |
2.26 M |
8.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-8.43 M |
31.21 M |
-4.53 M |
-16.55 M |
-414,648.36 |
| Net Cash Flow/Operating Activities |
-55.01 M |
-26.57 M |
-25.02 M |
-16.74 M |
5.52 M |
| Additions to Other Assets |
0.00 |
2.60 M |
4.17 M |
2.57 M |
4.16 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
362,664.00 |
4.05 M |
9.34 M |
| Decrease in Investments |
2.41 M |
2.42 M |
2.90 M |
4.97 M |
0.00 |
| Disposal of Fixed Assets |
9.24 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
725,328.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-4.42 M |
3.90 M |
7.07 M |
9.75 M |
20.12 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
29.71 M |
0.00 |
63.28 M |
551,727.00 |
2.43 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
71.88 M |
0.00 |
34.09 M |
30.53 M |
3.19 M |
| Incline or Decline in Short Term Borrowings |
-17.77 M |
0.00 |
3.25 M |
-7.01 M |
— |
| Reduction in Long Term Debt |
7.03 M |
12.82 M |
13.42 M |
16.18 M |
2.24 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
94.56 M |
-12.82 M |
66.19 M |
14.90 M |
6.62 M |
| Effect of Exchange rate on Cash |
-1.61 M |
-185,795.00 |
362,664.00 |
-735,636.00 |
533,119.32 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |