| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.97 B |
2.44 B |
-99.02 M |
-928.22 M |
-1.56 B |
| Funds from Operations |
1.76 B |
1.54 B |
1.06 B |
454.07 M |
356.68 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-7.46 B |
-1.59 B |
-249.52 M |
-1.15 B |
-673.90 M |
| Incline (Decline) in Receivables |
-279.08 M |
-1.05 B |
-970.58 M |
-530.47 M |
-467.74 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-200.50 M |
214.40 M |
277.62 M |
260.50 M |
162.02 M |
| Incline (Decline) in Other Assets or Liabilties |
-6.98 B |
-762.83 M |
443.44 M |
-882.93 M |
-368.17 M |
| Net Cash Flow/Operating Activities |
-5.70 B |
-51.30 M |
808.42 M |
-698.83 M |
-317.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
37.87 M |
339.84 M |
237.92 M |
868.40 M |
113.61 M |
| Incline (Decline) in Inventories |
101.64 B |
90.42 B |
132.31 B |
106.63 B |
321.87 B |
| Decrease in Investments |
103.17 B |
89.86 B |
118.35 B |
90.94 B |
313.51 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
12.16 B |
30.70 B |
164.31 M |
-256.71 M |
-449.54 M |
| Other Sources - Investing |
13.69 B |
17.98 B |
140.44 M |
256.71 M |
449.54 M |
| Net Cash Flow - Investing |
10.67 B |
31.26 B |
14.47 B |
15.67 B |
8.78 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
40.20 M |
| Other Proceeds from Sale/Issues of Stock |
151.32 M |
3.09 B |
192.52 M |
667.06 M |
289.96 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
2.22 B |
482.86 M |
732.34 M |
777.29 M |
| Long Term Borrowings |
21.55 B |
25.51 B |
24.72 B |
23.18 B |
36.39 B |
| Incline or Decline in Short Term Borrowings |
1.08 B |
-807.66 M |
184.20 M |
-87.36 M |
-7.13 B |
| Reduction in Long Term Debt |
17.47 B |
9.62 B |
10.33 B |
7.18 B |
15.83 B |
| Cash Dividends Paid Total |
110.56 M |
139.16 M |
433.33 M |
376.90 M |
332.81 M |
| Common Dividends (Cash) |
0.00 |
102.66 M |
398.41 M |
355.37 M |
321.31 M |
| Preferred Dividends (Cash) |
110.56 M |
36.50 M |
34.92 M |
21.54 M |
11.50 M |
| Other Sources - Financing |
7.65 B |
21.10 B |
32.98 M |
0.00 |
0.00 |
| Other Uses - Financing |
7.65 B |
20.45 B |
-75.78 M |
0.00 |
-1.97 B |
| Net Cash Flow - Financing |
12.85 B |
36.27 B |
13.78 B |
15.47 B |
10.64 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |