• SMITHFIELD FOODS INC Cash Flow

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2008 FY2007 FY2006 FY2005 FY2004
    Net Income/Starting Line 128.90 M 166.80 M 172.70 M 296.20 M 227.10 M
    Operating Activities
    Depreciation, Depletion & Amortization 264.20 M 205.50 M 207.20 M 196.50 M 175.10 M
    Depreciation & Depletion 258.00 M 201.00 M 200.10 M 187.20 M 167.50 M
    Amortization of Intangible Assets 6.20 M 4.50 M 7.10 M 9.30 M 7.60 M
    Deferred Income Taxes and Investment Tax credity 0.00 0.00 0.00 0.00 0.00
    Deferred Income Taxes 0.00 0.00 0.00 0.00 0.00
    Income Tax Credit — — — — —
    Other Cash Flow -39.90 M 4.00 M 21.70 M -14.80 M 900,000.00
    Funds from Operations 439.60 M 349.40 M 360.30 M 478.70 M 355.30 M
    Extraordinary Items & Discontinued Operations 0.00 0.00 0.00 0.00 0.00
    Funds from/for Other Operating Activities -430.00 M -162.40 M 132.60 M -384.10 M -33.70 M
    Incline (Decline) in Receivables -59.40 M -53.20 M 30.50 M -70.90 M -51.00 M
    Incline (Decline) in Inventories -425.40 M -148.20 M 157.90 M -328.70 M -33.50 M
    Incline (Decline) in Accounts Payable 91.30 M 70.80 M 28.30 M -24.60 M 69.20 M
    Incline (Decline) in Income Taxes Payable — — — — —
    Incline (Decline) in Other Accruals -91.40 M 41.10 M -54.90 M — —
    Incline (Decline) in Other Assets or Liabilties 54.90 M -72.90 M -29.20 M 40.10 M -18.40 M
    Net Cash Flow/Operating Activities 9.60 M 187.00 M 492.90 M 94.60 M 321.60 M
    Capital Expenditures (Additions to Fixed Assets)
    Additions to Other Assets — — — — —
    Net Assets from Acquisitions 41.80 M 238.70 M 312.40 M 219.50 M 512.20 M
    Incline (Decline) in Inventories 6.60 M 69.50 M 114.90 M 85.50 M 87.90 M
    Decrease in Investments 0.00 0.00 0.00 0.00 0.00
    Disposal of Fixed Assets 0.00 28.20 M 279.40 M 11.10 M 15.42 M
    Other Uses - Investing -20.90 M -6.90 M -23.70 M -2.10 M 0.00
    Other Sources - Investing 24.70 M 6.90 M 23.70 M 2.10 M 0.00
    Net Cash Flow - Investing 487.70 M 733.60 M 785.20 M 502.20 M 456.10 M
    Proceeds from Stock Options 4.20 M 15.30 M 4.80 M 4.60 M 19.80 M
    Other Proceeds from Sale/Issues of Stock -5.80 M 0.00 -5.10 M 0.00 0.00
    Com/Pfd Purchase, Retired, Converted, Redeemed 0.00 0.00 6.80 M 3.00 M 0.00
    Financing Activities
    Long Term Borrowings 732.50 M 766.80 M 460.40 M 656.50 M 387.00 M
    Incline or Decline in Short Term Borrowings 151.10 M -29.10 M 0.00 -100,000.00 7.80 M
    Reduction in Long Term Debt 404.70 M 239.20 M 155.70 M 246.70 M 259.70 M
    Cash Dividends Paid Total 0.00 0.00 0.00 0.00 0.00
    Common Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Preferred Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Other Sources - Financing 0.00 0.00 0.00 3.30 M 0.00
    Other Uses - Financing 0.00 0.00 0.00 3.30 M -10.70 M
    Net Cash Flow - Financing 477.30 M 513.80 M 297.60 M 414.60 M 144.20 M
    Effect of Exchange rate on Cash 300,000.00 1.20 M -700,000.00 3.50 M -200,000.00
    Changes in Cash and/or Liquid Items — — — — —