| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
48.06 M |
50.65 M |
45.10 M |
40.70 M |
35.82 M |
| Depreciation & Depletion |
47.60 M |
50.21 M |
41.08 M |
40.36 M |
35.44 M |
| Amortization of Intangible Assets |
463,000.00 |
441,000.00 |
4.02 M |
340,000.00 |
386,000.00 |
| Deferred Income Taxes and Investment Tax credity |
16.50 M |
6.99 M |
6.23 M |
2.38 M |
2.33 M |
| Deferred Income Taxes |
16.50 M |
6.99 M |
6.23 M |
2.38 M |
2.33 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.89 M |
9.10 M |
4.92 M |
3.01 M |
1.93 M |
| Funds from Operations |
101.42 M |
117.63 M |
112.63 M |
119.70 M |
109.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.77 M |
9.51 M |
8.39 M |
7.78 M |
18.41 M |
| Incline (Decline) in Receivables |
-2.35 M |
-3.23 M |
-709,000.00 |
-2.28 M |
-2.48 M |
| Incline (Decline) in Inventories |
203,000.00 |
337,000.00 |
159,000.00 |
-2.27 M |
-1.37 M |
| Incline (Decline) in Accounts Payable |
-5.00 M |
2.45 M |
106,000.00 |
2.82 M |
5.85 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
3.60 M |
8.54 M |
14.24 M |
9.50 M |
16.42 M |
| Incline (Decline) in Other Assets or Liabilties |
-9.21 M |
1.41 M |
-5.41 M |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
88.65 M |
127.14 M |
121.02 M |
127.47 M |
127.68 M |
| Additions to Other Assets |
55,000.00 |
0.00 |
456,000.00 |
757,000.00 |
1.05 M |
| Net Assets from Acquisitions |
6.56 M |
21.82 M |
10.76 M |
14.60 M |
820,000.00 |
| Incline (Decline) in Inventories |
517,000.00 |
67,000.00 |
302,000.00 |
237,000.00 |
320,000.00 |
| Decrease in Investments |
957,000.00 |
1.43 M |
1.54 M |
1.34 M |
1.27 M |
| Disposal of Fixed Assets |
93.87 M |
17.34 M |
26.29 M |
5.27 M |
8.88 M |
| Other Uses - Investing |
0.00 |
-1.45 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
1.45 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-51.54 M |
107.10 M |
94.60 M |
107.97 M |
77.95 M |
| Proceeds from Stock Options |
3.79 M |
5.80 M |
7.73 M |
7.19 M |
10.55 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
46.63 M |
564.98 M |
93.69 M |
42.32 M |
| Long Term Borrowings |
16.78 M |
165.02 M |
1.40 B |
274.76 M |
127.42 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
67.74 M |
125.96 M |
817.87 M |
209.25 M |
151.53 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
776,000.00 |
2.03 M |
4.12 M |
4.64 M |
4.60 M |
| Other Uses - Financing |
289,000.00 |
570,000.00 |
-39.96 M |
4.64 M |
4.60 M |
| Net Cash Flow - Financing |
-46.87 M |
-1.20 M |
-10.59 M |
-16.34 M |
-51.30 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |