| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.82 M |
13.69 M |
9.51 M |
7.72 M |
8.20 M |
| Depreciation & Depletion |
11.66 M |
13.26 M |
9.51 M |
7.72 M |
5.80 M |
| Amortization of Intangible Assets |
1.16 M |
428,000.00 |
0.00 |
0.00 |
2.40 M |
| Deferred Income Taxes and Investment Tax credity |
38.63 M |
16.25 M |
34.88 M |
34.77 M |
25.96 M |
| Deferred Income Taxes |
38.63 M |
16.25 M |
34.88 M |
34.77 M |
25.96 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
29.60 M |
41.02 M |
12.71 M |
3.72 M |
738,000.00 |
| Funds from Operations |
1.72 M |
26.27 M |
51.97 M |
15.61 M |
33.41 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-18.45 M |
5.98 M |
-26.15 M |
-7.01 M |
-22.31 M |
| Incline (Decline) in Receivables |
10.01 M |
-13.97 M |
1.29 M |
-37.76 M |
-8.73 M |
| Incline (Decline) in Inventories |
19.33 M |
-2.83 M |
-3.94 M |
-11.21 M |
-14.61 M |
| Incline (Decline) in Accounts Payable |
-9.17 M |
-1.43 M |
-6.09 M |
11.92 M |
5.41 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-13.77 M |
-1.13 M |
16.68 M |
4.43 M |
-4.49 M |
| Incline (Decline) in Other Assets or Liabilties |
-24.86 M |
25.33 M |
-34.09 M |
25.62 M |
109,000.00 |
| Net Cash Flow/Operating Activities |
-16.74 M |
32.25 M |
25.82 M |
8.60 M |
11.10 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.91 M |
8.85 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
370.10 M |
403.91 M |
470.76 M |
270.13 M |
182.04 M |
| Decrease in Investments |
378.27 M |
446.92 M |
312.65 M |
302.74 M |
162.55 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-25.00 M |
24.66 M |
-250,000.00 |
-1.73 M |
-410,000.00 |
| Other Sources - Investing |
25.00 M |
341,000.00 |
250,000.00 |
1.73 M |
410,000.00 |
| Net Cash Flow - Investing |
-18.55 M |
2.16 M |
168.50 M |
-20.16 M |
28.09 M |
| Proceeds from Stock Options |
4.19 M |
45.16 M |
41.35 M |
6.78 M |
5.39 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-10.00 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
175,000.00 |
862,000.00 |
44,000.00 |
87,000.00 |
182,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.51 M |
-399,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
2.51 M |
43.90 M |
31.31 M |
6.70 M |
5.21 M |
| Effect of Exchange rate on Cash |
-1.04 M |
736,000.00 |
-99,000.00 |
-616,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |