| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
960,000.00 |
574,000.00 |
423,000.00 |
941,000.00 |
1.47 M |
| Depreciation & Depletion |
960,000.00 |
570,000.00 |
419,000.00 |
929,000.00 |
1.46 M |
| Amortization of Intangible Assets |
4,000.00 |
4,000.00 |
12,000.00 |
12,000.00 |
2.15 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-101,000.00 |
-516,000.00 |
8.25 M |
160,000.00 |
1.23 M |
| Funds from Operations |
1.94 M |
6.01 M |
12.60 M |
-4.55 M |
-4.94 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4,000.00 |
-4.01 M |
-3.24 M |
-2.66 M |
-5.97 M |
| Incline (Decline) in Receivables |
47,000.00 |
-2.49 M |
-514,000.00 |
-403,000.00 |
-2.04 M |
| Incline (Decline) in Inventories |
-202,000.00 |
-928,000.00 |
-399,000.00 |
239,000.00 |
-690,000.00 |
| Incline (Decline) in Accounts Payable |
1.24 M |
1.25 M |
-393,000.00 |
-133,000.00 |
812,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-529,000.00 |
-1.34 M |
-1.74 M |
-1.93 M |
-4.38 M |
| Incline (Decline) in Other Assets or Liabilties |
-558,000.00 |
-499,000.00 |
-191,000.00 |
-433,000.00 |
325,000.00 |
| Net Cash Flow/Operating Activities |
1.94 M |
2.00 M |
9.36 M |
-7.21 M |
-10.91 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
8,000.00 |
81.33 M |
55.31 M |
25.62 M |
44.98 M |
| Decrease in Investments |
935,000.00 |
71.34 M |
53.04 M |
22.79 M |
44.44 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
49,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
2,000.00 |
-1.51 M |
909,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
1.52 M |
0.00 |
| Net Cash Flow - Investing |
-20,000.00 |
12.62 M |
2.78 M |
1.74 M |
2.32 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
581,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
4.22 M |
5.70 M |
0.00 |
17.84 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.35 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-11,000.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
29,000.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-3.35 M |
4.22 M |
5.69 M |
552,000.00 |
17.84 M |
| Effect of Exchange rate on Cash |
0.00 |
0.00 |
-16,000.00 |
-69,000.00 |
55,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |