| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.70 B |
1.49 B |
1.42 B |
1.40 B |
1.16 B |
| Depreciation & Depletion |
1.70 B |
1.49 B |
1.42 B |
1.40 B |
1.18 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
37.00 M |
— |
— |
— |
— |
| Deferred Income Taxes |
37.00 M |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
0.00 |
43.00 M |
107.00 M |
45.00 M |
-39.00 M |
| Funds from Operations |
3.66 B |
3.27 B |
3.30 B |
3.53 B |
3.27 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-263.00 M |
125.00 M |
-483.00 M |
-1.00 B |
-538.00 M |
| Incline (Decline) in Receivables |
-176.00 M |
165.00 M |
-69.00 M |
-1.04 B |
-369.00 M |
| Incline (Decline) in Inventories |
-326.00 M |
-110.00 M |
-239.00 M |
-188.00 M |
-39.00 M |
| Incline (Decline) in Accounts Payable |
-74.00 M |
105.00 M |
-173.00 M |
71.00 M |
29.00 M |
| Incline (Decline) in Income Taxes Payable |
293.00 M |
-19.00 M |
-103.00 M |
28.00 M |
-109.00 M |
| Incline (Decline) in Other Accruals |
36.00 M |
-40.00 M |
-24.00 M |
13.00 M |
-16.00 M |
| Incline (Decline) in Other Assets or Liabilties |
-16.00 M |
24.00 M |
125.00 M |
118.00 M |
-34.00 M |
| Net Cash Flow/Operating Activities |
3.40 B |
3.40 B |
2.82 B |
2.53 B |
2.69 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.00 M |
37.00 M |
64.00 M |
115.00 M |
97.00 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
34.00 M |
33.00 M |
150.00 M |
0.00 |
0.00 |
| Other Uses - Investing |
198.00 M |
160.00 M |
-74.00 M |
144.00 M |
139.00 M |
| Other Sources - Investing |
788.00 M |
888.00 M |
915.00 M |
596.00 M |
30.00 M |
| Net Cash Flow - Investing |
4.13 B |
3.71 B |
2.83 B |
2.63 B |
2.25 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
474.00 M |
1.01 B |
287.00 M |
268.00 M |
299.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
125.00 M |
0.00 |
15.00 M |
356.00 M |
28.00 M |
| Long Term Borrowings |
3.69 B |
3.83 B |
1.56 B |
1.61 B |
2.06 B |
| Incline or Decline in Short Term Borrowings |
-314.00 M |
-669.00 M |
683.00 M |
831.00 M |
-141.00 M |
| Reduction in Long Term Debt |
1.47 B |
2.57 B |
1.37 B |
1.28 B |
1.48 B |
| Cash Dividends Paid Total |
1.28 B |
1.20 B |
1.14 B |
1.10 B |
1.04 B |
| Common Dividends (Cash) |
1.28 B |
1.20 B |
1.14 B |
1.10 B |
1.04 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-28.00 M |
-46.00 M |
-34.00 M |
-35.00 M |
-40.00 M |
| Net Cash Flow - Financing |
944.00 M |
348.00 M |
-21.00 M |
-67.00 M |
-378.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |