| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.96 M |
2.81 M |
2.94 M |
2.61 M |
2.61 M |
| Depreciation & Depletion |
2.96 M |
2.81 M |
2.94 M |
2.61 M |
2.61 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
32.26 M |
28.41 M |
36.03 M |
34.64 M |
31.36 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
13.60 M |
128.97 M |
188.20 M |
-32.14 M |
-141.99 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
45.86 M |
157.38 M |
224.24 M |
2.50 M |
-110.64 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
4.06 M |
182,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
205.48 M |
27.10 M |
14.10 M |
67.94 M |
120.04 M |
| Decrease in Investments |
202.80 M |
65.42 M |
30.20 M |
15.63 M |
102.12 M |
| Disposal of Fixed Assets |
1.29 M |
532,000.00 |
6.41 M |
5.10 M |
960,000.00 |
| Other Uses - Investing |
-11.60 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
11.60 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
364.01 M |
473.46 M |
224.30 M |
138.08 M |
209.55 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
2.11 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
72.05 M |
1.12 M |
0.00 |
41.59 M |
1.44 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
12.42 M |
0.00 |
| Long Term Borrowings |
34.50 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
76.78 M |
80.26 M |
-66.41 M |
4.44 M |
16.22 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
25.79 M |
0.00 |
| Cash Dividends Paid Total |
5.46 M |
5.14 M |
4.56 M |
3.83 M |
3.28 M |
| Common Dividends (Cash) |
5.22 M |
5.14 M |
4.56 M |
3.83 M |
3.28 M |
| Preferred Dividends (Cash) |
243,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
339,000.00 |
474,000.00 |
1.02 M |
0.00 |
0.00 |
| Other Uses - Financing |
339,000.00 |
474,000.00 |
1.02 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
299.76 M |
304.15 M |
7.40 M |
161.76 M |
310.31 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |