| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
193.72 M |
182.51 M |
168.96 M |
156.25 M |
146.02 M |
| Depreciation & Depletion |
162.00 M |
155.00 M |
145.00 M |
137.00 M |
128.00 M |
| Amortization of Intangible Assets |
31.72 M |
27.51 M |
23.96 M |
19.25 M |
18.02 M |
| Deferred Income Taxes and Investment Tax credity |
427.16 M |
294.63 M |
261.68 M |
184.15 M |
116.76 M |
| Deferred Income Taxes |
427.16 M |
294.63 M |
261.68 M |
184.15 M |
116.76 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
0.00 |
-7.26 M |
0.00 |
13.42 M |
1.05 M |
| Funds from Operations |
290.83 M |
274.57 M |
256.73 M |
207.99 M |
241.84 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
8.92 M |
73.24 M |
24.62 M |
29.64 M |
-90.35 M |
| Incline (Decline) in Receivables |
34.83 M |
22.27 M |
-27.85 M |
-20.22 M |
-49.31 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-29.30 M |
-45.01 M |
6.26 M |
92.02 M |
55.76 M |
| Incline (Decline) in Income Taxes Payable |
-21.84 M |
-16.54 M |
3.20 M |
5.72 M |
3.03 M |
| Incline (Decline) in Other Accruals |
2.30 M |
-1.60 M |
-4.90 M |
982,000.00 |
-1.50 M |
| Incline (Decline) in Other Assets or Liabilties |
22.92 M |
114.12 M |
47.91 M |
-48.86 M |
-98.33 M |
| Net Cash Flow/Operating Activities |
299.75 M |
347.81 M |
281.35 M |
237.62 M |
151.49 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-47.01 M |
-8.94 M |
-33.20 M |
-1.98 M |
-6.11 M |
| Other Sources - Investing |
49.70 M |
8.94 M |
33.20 M |
1.98 M |
6.11 M |
| Net Cash Flow - Investing |
253.21 M |
331.94 M |
312.13 M |
292.38 M |
296.58 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
35.39 M |
35.10 M |
72.45 M |
64.14 M |
58.69 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
103.88 M |
131.59 M |
92.40 M |
145.26 M |
147.14 M |
| Incline or Decline in Short Term Borrowings |
46.00 M |
9.00 M |
-24.00 M |
-76.00 M |
48.00 M |
| Reduction in Long Term Debt |
198.69 M |
142.09 M |
87.40 M |
31.44 M |
83.44 M |
| Cash Dividends Paid Total |
38.70 M |
36.27 M |
33.50 M |
31.23 M |
28.84 M |
| Common Dividends (Cash) |
38.70 M |
36.27 M |
33.50 M |
31.23 M |
28.84 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-52.13 M |
-2.67 M |
19.96 M |
70.72 M |
141.55 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |