| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
15.42 M |
11.63 M |
11.04 M |
10.17 M |
8.50 M |
| Depreciation & Depletion |
15.02 M |
11.13 M |
10.44 M |
9.37 M |
7.40 M |
| Amortization of Intangible Assets |
400,000.00 |
500,000.00 |
600,000.00 |
800,000.00 |
1.10 M |
| Deferred Income Taxes and Investment Tax credity |
35.24 M |
22.13 M |
24.68 M |
24.02 M |
21.76 M |
| Deferred Income Taxes |
35.24 M |
22.13 M |
24.68 M |
24.02 M |
21.76 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
31.97 M |
22.10 M |
1.60 M |
5.87 M |
830,000.00 |
| Funds from Operations |
5.94 M |
22.48 M |
25.09 M |
24.00 M |
18.46 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
978,000.00 |
8.07 M |
2.96 M |
693,000.00 |
-1.33 M |
| Incline (Decline) in Receivables |
-3.01 M |
1.56 M |
-977,000.00 |
-3.75 M |
-1.56 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-1.09 M |
2.23 M |
2.69 M |
-2.71 M |
356,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
5.08 M |
4.28 M |
1.24 M |
7.16 M |
-125,000.00 |
| Net Cash Flow/Operating Activities |
6.92 M |
30.55 M |
28.05 M |
24.69 M |
17.14 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
23.41 M |
8.07 M |
2.73 M |
12.31 M |
51.77 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.23 M |
49,000.00 |
427,000.00 |
0.00 |
169,000.00 |
| Other Uses - Investing |
-2.08 M |
-1.25 M |
0.00 |
-7.81 M |
5.58 M |
| Other Sources - Investing |
2.08 M |
1.25 M |
0.00 |
9.21 M |
0.00 |
| Net Cash Flow - Investing |
52.75 M |
48.12 M |
46.84 M |
41.47 M |
82.84 M |
| Proceeds from Stock Options |
2.82 M |
3.54 M |
10.60 M |
12.13 M |
945,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-268,000.00 |
0.00 |
41.11 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
2,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
152.47 M |
15.00 M |
16.00 M |
26.96 M |
30.18 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
108.26 M |
2.21 M |
9.42 M |
17.93 M |
5.66 M |
| Cash Dividends Paid Total |
5.07 M |
5.65 M |
5.00 M |
4.22 M |
3.52 M |
| Common Dividends (Cash) |
5.07 M |
5.65 M |
5.00 M |
4.22 M |
3.52 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.45 M |
6.39 M |
9.34 M |
3.52 M |
2.84 M |
| Other Uses - Financing |
2.04 M |
5.55 M |
8.42 M |
1.21 M |
2.22 M |
| Net Cash Flow - Financing |
43.99 M |
16.23 M |
20.33 M |
18.15 M |
65.27 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |