| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
35.66 M |
35.00 M |
26.34 M |
22.01 M |
19.90 M |
| Depreciation & Depletion |
33.10 M |
30.20 M |
25.30 M |
21.21 M |
19.20 M |
| Amortization of Intangible Assets |
2.56 M |
4.80 M |
1.04 M |
800,000.00 |
700,000.00 |
| Deferred Income Taxes and Investment Tax credity |
5.66 M |
5.65 M |
5.29 M |
4.23 M |
3.82 M |
| Deferred Income Taxes |
5.66 M |
5.65 M |
5.29 M |
4.23 M |
3.82 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.53 M |
3.80 M |
3.26 M |
1.84 M |
2.03 M |
| Funds from Operations |
76.59 M |
78.02 M |
66.21 M |
58.65 M |
52.63 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
542,000.00 |
7.06 M |
-1.67 M |
1.59 M |
1.53 M |
| Incline (Decline) in Receivables |
-171,000.00 |
-599,000.00 |
-407,000.00 |
-74,000.00 |
103,000.00 |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
619,000.00 |
7.08 M |
1.01 M |
1.44 M |
1.64 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
94,000.00 |
576,000.00 |
-2.28 M |
216,000.00 |
-219,000.00 |
| Net Cash Flow/Operating Activities |
77.13 M |
85.08 M |
64.53 M |
60.23 M |
54.15 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
26.39 M |
0.00 |
8.18 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
7.00 M |
0.00 |
0.00 |
0.00 |
11.64 M |
| Other Uses - Investing |
-936,000.00 |
-233,000.00 |
1.11 M |
590,000.00 |
-963,000.00 |
| Other Sources - Investing |
1.27 M |
1.70 M |
55,000.00 |
15,000.00 |
963,000.00 |
| Net Cash Flow - Investing |
82.71 M |
190.27 M |
176.57 M |
79.16 M |
70.99 M |
| Proceeds from Stock Options |
72,000.00 |
425,000.00 |
1.14 M |
0.00 |
5.50 M |
| Other Proceeds from Sale/Issues of Stock |
10.77 M |
12.92 M |
147.46 M |
21.65 M |
43.62 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
35.03 M |
3.95 M |
| Long Term Borrowings |
246.92 M |
5.68 M |
244.00 M |
56.00 M |
74.00 M |
| Incline or Decline in Short Term Borrowings |
-192.00 M |
100.00 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.70 M |
1.51 M |
185.29 M |
9.88 M |
40.74 M |
| Cash Dividends Paid Total |
55.26 M |
53.06 M |
46.35 M |
43.90 M |
43.20 M |
| Common Dividends (Cash) |
55.26 M |
51.80 M |
43.84 M |
39.77 M |
36.03 M |
| Preferred Dividends (Cash) |
0.00 |
1.26 M |
2.51 M |
4.12 M |
7.17 M |
| Other Sources - Financing |
0.00 |
98,000.00 |
123,000.00 |
490,000.00 |
602,000.00 |
| Other Uses - Financing |
-2.75 M |
-2.99 M |
-6.11 M |
-3.15 M |
-4.31 M |
| Net Cash Flow - Financing |
6.06 M |
61.47 M |
154.85 M |
20.73 M |
-163,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |