| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
333.29 M |
307.13 M |
— |
— |
— |
| Depreciation & Depletion |
333.17 M |
306.91 M |
— |
— |
— |
| Amortization of Intangible Assets |
123,000.00 |
220,000.00 |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
75.46 M |
75.75 M |
— |
— |
— |
| Deferred Income Taxes |
75.46 M |
75.75 M |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.96 M |
5.93 M |
— |
— |
— |
| Funds from Operations |
463.65 M |
425.80 M |
— |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
95.97 M |
108.71 M |
— |
— |
— |
| Incline (Decline) in Receivables |
-36.35 M |
28.82 M |
— |
— |
— |
| Incline (Decline) in Inventories |
-6.93 M |
8.58 M |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
154.21 M |
86.02 M |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-14.95 M |
-14.72 M |
— |
— |
— |
| Net Cash Flow/Operating Activities |
559.62 M |
534.51 M |
— |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
— |
— |
— |
| Net Assets from Acquisitions |
44.74 M |
0.00 |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Decrease in Investments |
3.00 M |
1.99 M |
— |
— |
— |
| Disposal of Fixed Assets |
129.99 M |
16.63 M |
— |
— |
— |
| Other Uses - Investing |
3.00 M |
16.02 M |
— |
— |
— |
| Other Sources - Investing |
40,000.00 |
90,000.00 |
— |
— |
— |
| Net Cash Flow - Investing |
227.08 M |
335.65 M |
— |
— |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
24.99 M |
3.06 M |
— |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
— |
— |
— |
| Long Term Borrowings |
5.68 B |
5.50 B |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
-15.46 M |
19.35 M |
— |
— |
— |
| Reduction in Long Term Debt |
6.13 B |
5.66 B |
— |
— |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
— |
— |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Financing |
-700,000.00 |
-42,000.00 |
— |
— |
— |
| Net Cash Flow - Financing |
-446.83 M |
-135.20 M |
— |
— |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |