| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
0.00 |
0.00 |
— |
— |
— |
| Depreciation & Depletion |
0.00 |
0.00 |
— |
— |
— |
| Amortization of Intangible Assets |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
0.00 |
7,703.00 |
— |
— |
— |
| Funds from Operations |
1.16 M |
-644.00 |
— |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
-159,655.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
260,508.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-420,163.00 |
0.00 |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.00 M |
-644.00 |
— |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Inventories |
218.81 M |
0.00 |
— |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
— |
— |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Investing |
-3.61 M |
0.00 |
— |
— |
— |
| Other Sources - Investing |
3.61 M |
0.00 |
— |
— |
— |
| Net Cash Flow - Investing |
215.20 M |
0.00 |
— |
— |
— |
| Proceeds from Stock Options |
221.56 M |
0.00 |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
-5.88 M |
57,500.00 |
— |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
— |
— |
— |
| Long Term Borrowings |
0.00 |
0.00 |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
-445,261.00 |
200,000.00 |
— |
— |
— |
| Reduction in Long Term Debt |
0.00 |
0.00 |
— |
— |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
— |
— |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
— |
— |
— |
| Other Uses - Financing |
0.00 |
-58,606.00 |
— |
— |
— |
| Net Cash Flow - Financing |
215.23 M |
198,894.00 |
— |
— |
— |
| Effect of Exchange rate on Cash |
0.00 |
0.00 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |