| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.56 M |
18.22 M |
16.54 M |
16.95 M |
16.40 M |
| Depreciation & Depletion |
6.49 M |
6.49 M |
6.32 M |
8.04 M |
16.40 M |
| Amortization of Intangible Assets |
14.06 M |
11.73 M |
10.22 M |
8.91 M |
— |
| Deferred Income Taxes and Investment Tax credity |
745,000.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
745,000.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.39 M |
2.53 M |
3.55 M |
1.75 M |
-473,000.00 |
| Funds from Operations |
68.57 M |
65.10 M |
45.07 M |
33.08 M |
10.28 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.92 M |
19.79 M |
3.14 M |
18.43 M |
2.05 M |
| Incline (Decline) in Receivables |
12.32 M |
-97,000.00 |
-8.87 M |
3.98 M |
969,000.00 |
| Incline (Decline) in Inventories |
261,000.00 |
60,000.00 |
136,000.00 |
-125,000.00 |
691,000.00 |
| Incline (Decline) in Accounts Payable |
-1.46 M |
1.08 M |
-3.38 M |
3.84 M |
-1.25 M |
| Incline (Decline) in Income Taxes Payable |
-5.70 M |
3.77 M |
2.76 M |
3.99 M |
835,000.00 |
| Incline (Decline) in Other Accruals |
-10.72 M |
7.38 M |
2.40 M |
-1.49 M |
-423,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
1.38 M |
7.59 M |
10.10 M |
8.23 M |
1.23 M |
| Net Cash Flow/Operating Activities |
64.65 M |
84.89 M |
48.21 M |
51.51 M |
12.33 M |
| Additions to Other Assets |
16.38 M |
13.23 M |
12.76 M |
9.02 M |
9.21 M |
| Net Assets from Acquisitions |
1.24 M |
780,000.00 |
5.42 M |
1.00 M |
10.75 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
9.79 M |
— |
— |
— |
— |
| Disposal of Fixed Assets |
2.63 M |
— |
— |
— |
— |
| Other Uses - Investing |
-1.00 M |
-1.00 M |
-3.19 M |
-9.00 M |
10.57 M |
| Other Sources - Investing |
1.00 M |
1.00 M |
3.19 M |
9.00 M |
0.00 |
| Net Cash Flow - Investing |
23.28 M |
18.93 M |
16.05 M |
16.34 M |
14.29 M |
| Proceeds from Stock Options |
6.63 M |
16.70 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-4.28 M |
19.88 M |
17.54 M |
4.14 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
27.87 M |
71.82 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
150.00 M |
7.32 M |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
3.37 M |
2.51 M |
2.57 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
562,000.00 |
5.40 M |
3.43 M |
0.00 |
0.00 |
| Other Uses - Financing |
562,000.00 |
5.40 M |
3.43 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-20.68 M |
96.00 M |
19.95 M |
15.04 M |
1.58 M |
| Effect of Exchange rate on Cash |
-21.70 M |
4.77 M |
3.69 M |
-2.90 M |
1.38 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |