| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
314.33 M |
227.60 M |
154.52 M |
132.76 M |
92.22 M |
| Depreciation & Depletion |
314.33 M |
227.60 M |
154.52 M |
132.76 M |
92.22 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
285.98 M |
60.19 M |
54.61 M |
135.02 M |
34.99 M |
| Funds from Operations |
732.50 M |
570.45 M |
473.98 M |
425.26 M |
259.26 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-54.27 M |
60.34 M |
-6.28 M |
-15.88 M |
-22.10 M |
| Incline (Decline) in Receivables |
-26.56 M |
194,000.00 |
22.48 M |
-57.11 M |
-39.88 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-12.35 M |
40.77 M |
5.22 M |
42.44 M |
17.62 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-15.37 M |
19.38 M |
-33.97 M |
-1.21 M |
157,000.00 |
| Net Cash Flow/Operating Activities |
678.22 M |
630.79 M |
467.70 M |
409.38 M |
237.16 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
1.17 M |
0.00 |
1.50 M |
1.47 M |
| Decrease in Investments |
0.00 |
1.45 M |
25,000.00 |
1.43 M |
12.50 M |
| Disposal of Fixed Assets |
178.87 M |
495,000.00 |
860,000.00 |
1.21 M |
2.83 M |
| Other Uses - Investing |
24.21 M |
-15.98 M |
-91,000.00 |
-3.87 M |
-7.32 M |
| Other Sources - Investing |
0.00 |
15.98 M |
91,000.00 |
3.87 M |
10.35 M |
| Net Cash Flow - Investing |
672.78 M |
803.87 M |
724.72 M |
339.78 M |
247.01 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
14.03 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
11.89 M |
10.01 M |
17.72 M |
11.19 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
77.20 M |
25.90 M |
123.11 M |
28.90 M |
35.74 M |
| Long Term Borrowings |
2.57 B |
1.10 B |
935.14 M |
284.09 M |
181.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
-4.47 M |
4.47 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.56 B |
871.00 M |
601.14 M |
321.09 M |
155.50 M |
| Cash Dividends Paid Total |
6.19 M |
6.28 M |
5.60 M |
5.69 M |
2.85 M |
| Common Dividends (Cash) |
6.19 M |
6.28 M |
5.60 M |
5.69 M |
2.85 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
13.87 M |
10.12 M |
16.08 M |
0.00 |
0.00 |
| Other Uses - Financing |
13.68 M |
10.12 M |
16.08 M |
-693,000.00 |
0.00 |
| Net Cash Flow - Financing |
-42.82 M |
215.13 M |
243.56 M |
-61.09 M |
1.44 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |