| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
58.98 M |
49.70 M |
45.53 M |
41.52 M |
36.64 M |
| Depreciation & Depletion |
58.80 M |
49.60 M |
45.50 M |
41.20 M |
36.50 M |
| Amortization of Intangible Assets |
185,000.00 |
99,000.00 |
34,000.00 |
319,000.00 |
138,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
120.49 M |
26.71 M |
16.81 M |
19.46 M |
46.49 M |
| Funds from Operations |
125.36 M |
150.59 M |
124.05 M |
115.86 M |
139.23 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
37.43 M |
-26.05 M |
-68.88 M |
-9.85 M |
-6.83 M |
| Incline (Decline) in Receivables |
0.00 |
2.88 M |
37.70 M |
— |
— |
| Incline (Decline) in Inventories |
28.10 M |
-9.86 M |
-47.81 M |
-2.08 M |
-21.90 M |
| Incline (Decline) in Accounts Payable |
-16.00 M |
-11.66 M |
-14.07 M |
10.16 M |
10.51 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
25.32 M |
-4.53 M |
-7.00 M |
-17.93 M |
1.68 M |
| Net Cash Flow/Operating Activities |
162.78 M |
124.54 M |
55.16 M |
106.01 M |
132.39 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
35.62 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3,000.00 |
41,000.00 |
2.44 M |
2.02 M |
16,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
99.84 M |
95.27 M |
105.10 M |
73.15 M |
47.87 M |
| Proceeds from Stock Options |
4.69 M |
5.71 M |
38.12 M |
10.53 M |
12.84 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.06 M |
112.60 M |
21.58 M |
48.69 M |
61.70 M |
| Long Term Borrowings |
2.64 M |
51.72 M |
13.64 M |
0.00 |
1.65 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
71.07 M |
158,000.00 |
74,000.00 |
125,000.00 |
11.59 M |
| Cash Dividends Paid Total |
7.70 M |
8.41 M |
4.92 M |
1.35 M |
0.00 |
| Common Dividends (Cash) |
7.70 M |
8.41 M |
4.92 M |
1.35 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
27.05 M |
36.22 M |
6.92 M |
0.00 |
0.00 |
| Other Uses - Financing |
26.80 M |
35.63 M |
6.92 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-53.70 M |
-28.10 M |
32.11 M |
-39.63 M |
-58.80 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |