| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
183.00 M |
162.20 M |
121.20 M |
96.50 M |
95.00 M |
| Depreciation & Depletion |
92.50 M |
83.30 M |
81.60 M |
66.20 M |
71.30 M |
| Amortization of Intangible Assets |
90.50 M |
78.90 M |
39.60 M |
30.30 M |
23.70 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-13.20 M |
61.40 M |
61.60 M |
50.20 M |
-5.90 M |
| Funds from Operations |
483.10 M |
560.20 M |
473.50 M |
416.30 M |
418.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
33.50 M |
-16.10 M |
-34.40 M |
-54.00 M |
42.20 M |
| Incline (Decline) in Receivables |
129.10 M |
-30.60 M |
49.90 M |
23.40 M |
-18.30 M |
| Incline (Decline) in Inventories |
26.50 M |
47.40 M |
-62.70 M |
-19.30 M |
-43.50 M |
| Incline (Decline) in Accounts Payable |
-32.90 M |
34.90 M |
40.50 M |
12.70 M |
54.80 M |
| Incline (Decline) in Income Taxes Payable |
-17.30 M |
14.40 M |
-30.00 M |
-17.70 M |
33.80 M |
| Incline (Decline) in Other Accruals |
12.70 M |
-60.50 M |
-63.40 M |
-35.90 M |
2.20 M |
| Incline (Decline) in Other Assets or Liabilties |
-84.60 M |
-21.70 M |
31.30 M |
-17.20 M |
13.20 M |
| Net Cash Flow/Operating Activities |
516.60 M |
544.10 M |
439.10 M |
362.30 M |
371.50 M |
| Additions to Other Assets |
46.20 M |
21.40 M |
20.90 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
575.00 M |
642.50 M |
571.80 M |
307.20 M |
301.20 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
208.90 M |
17.60 M |
32.80 M |
3.70 M |
207.90 M |
| Other Uses - Investing |
-42.30 M |
5.10 M |
6.80 M |
11.60 M |
-11.20 M |
| Other Sources - Investing |
42.30 M |
0.00 |
0.00 |
0.00 |
11.20 M |
| Net Cash Flow - Investing |
464.60 M |
716.90 M |
626.30 M |
383.50 M |
136.90 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
19.10 M |
84.40 M |
64.40 M |
31.10 M |
27.70 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
103.30 M |
206.90 M |
201.60 M |
0.00 |
0.00 |
| Long Term Borrowings |
249.80 M |
529.90 M |
450.00 M |
600,000.00 |
3.30 M |
| Incline or Decline in Short Term Borrowings |
-73.50 M |
192.30 M |
-66.40 M |
102.60 M |
20.40 M |
| Reduction in Long Term Debt |
44.90 M |
276.90 M |
4.20 M |
71.50 M |
154.40 M |
| Cash Dividends Paid Total |
99.00 M |
99.80 M |
96.10 M |
94.90 M |
89.40 M |
| Common Dividends (Cash) |
99.00 M |
99.80 M |
96.10 M |
94.90 M |
89.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
14.70 M |
0.00 |
5.90 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.60 M |
-12.40 M |
5.90 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-48.20 M |
210.60 M |
-298.00 M |
417.30 M |
-196.40 M |
| Effect of Exchange rate on Cash |
-32.60 M |
26.00 M |
4.00 M |
11.70 M |
7.40 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |