| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
131.09 M |
101.36 M |
85.81 M |
73.14 M |
— |
| Depreciation & Depletion |
131.09 M |
101.36 M |
85.81 M |
73.14 M |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-2.21 M |
17.54 M |
153.04 M |
37.35 M |
— |
| Funds from Operations |
277.83 M |
340.26 M |
277.02 M |
154.39 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
15.54 M |
37.90 M |
-15.42 M |
42.06 M |
— |
| Incline (Decline) in Receivables |
-21.16 M |
1.85 M |
6.77 M |
-8.29 M |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
-3.26 M |
— |
| Incline (Decline) in Accounts Payable |
6.95 M |
2.26 M |
-10.09 M |
11.90 M |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
39.59 M |
19.88 M |
-9.62 M |
41.71 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
-9.84 M |
13.90 M |
-2.49 M |
— |
— |
| Net Cash Flow/Operating Activities |
293.37 M |
378.15 M |
261.60 M |
196.45 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
39.76 M |
2.56 M |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
2.33 M |
— |
| Disposal of Fixed Assets |
18.00 M |
22.14 M |
28.09 M |
6.67 M |
— |
| Other Uses - Investing |
59.52 M |
75.37 M |
-16.83 M |
-5.46 M |
— |
| Other Sources - Investing |
0.00 |
46.85 M |
99.16 M |
34.49 M |
— |
| Net Cash Flow - Investing |
836.26 M |
886.59 M |
337.11 M |
184.32 M |
— |
| Proceeds from Stock Options |
1.56 M |
18.96 M |
54.99 M |
33.14 M |
— |
| Other Proceeds from Sale/Issues of Stock |
-8.66 M |
-11.38 M |
-19.43 M |
-792,000.00 |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
880.68 M |
21.41 M |
3.18 M |
25.07 M |
— |
| Long Term Borrowings |
698.50 M |
358.25 M |
1.25 B |
310.00 M |
— |
| Incline or Decline in Short Term Borrowings |
825.80 M |
278.50 M |
-75.50 M |
74.80 M |
— |
| Reduction in Long Term Debt |
0.00 |
34.56 M |
1.08 B |
385.12 M |
— |
| Cash Dividends Paid Total |
65.40 M |
62.64 M |
44.35 M |
14.90 M |
— |
| Common Dividends (Cash) |
65.40 M |
62.64 M |
44.35 M |
14.90 M |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
3.14 M |
0.00 |
— |
— |
— |
| Other Uses - Financing |
3.11 M |
-143,000.00 |
-252,000.00 |
-1.26 M |
— |
| Net Cash Flow - Financing |
574.23 M |
525.57 M |
81.66 M |
-9.20 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |