| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
562.41 M |
388.90 M |
339.30 M |
303.90 M |
278.84 M |
| Depreciation & Depletion |
548.91 M |
373.23 M |
324.88 M |
290.89 M |
270.10 M |
| Amortization of Intangible Assets |
13.50 M |
15.66 M |
14.42 M |
13.01 M |
8.74 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
345.58 M |
159.62 M |
132.30 M |
44.89 M |
65.77 M |
| Funds from Operations |
1.75 B |
1.54 B |
1.38 B |
1.08 B |
1.05 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-60.80 M |
-174.38 M |
-214.89 M |
151.72 M |
124.61 M |
| Incline (Decline) in Receivables |
131.47 M |
-64.29 M |
-128.01 M |
-80.17 M |
-49.79 M |
| Incline (Decline) in Inventories |
177.16 M |
-30.18 M |
-191.96 M |
-97.54 M |
-63.75 M |
| Incline (Decline) in Accounts Payable |
-212.41 M |
295,000.00 |
34.38 M |
187.40 M |
82.36 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-149.35 M |
-90.05 M |
93.18 M |
136.75 M |
107.61 M |
| Incline (Decline) in Other Assets or Liabilties |
-7.67 M |
9.85 M |
-22.48 M |
5.28 M |
48.18 M |
| Net Cash Flow/Operating Activities |
1.69 B |
1.36 B |
1.16 B |
1.24 B |
1.18 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.38 B |
178.08 M |
29.65 M |
40.56 M |
111.66 M |
| Incline (Decline) in Inventories |
3,000.00 |
4.15 B |
8.23 B |
8.23 B |
10.28 B |
| Decrease in Investments |
27.02 M |
4.58 B |
8.36 B |
8.10 B |
10.71 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
4.73 B |
217.71 M |
424.90 M |
634.15 M |
14.38 M |
| Proceeds from Stock Options |
148.33 M |
178.50 M |
195.26 M |
182.00 M |
206.39 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
84.96 M |
760.98 M |
775.82 M |
663.14 M |
511.73 M |
| Long Term Borrowings |
3.68 B |
11.80 M |
0.00 |
535,000.00 |
— |
| Incline or Decline in Short Term Borrowings |
1.20 B |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
2.18 B |
206.52 M |
5.19 M |
16.74 M |
235.08 M |
| Cash Dividends Paid Total |
231.46 M |
207.55 M |
160.88 M |
123.40 M |
99.53 M |
| Common Dividends (Cash) |
231.46 M |
207.55 M |
160.88 M |
123.40 M |
99.53 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.85 M |
18.56 M |
36.07 M |
0.00 |
0.00 |
| Other Uses - Financing |
-20.17 M |
18.56 M |
36.07 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
2.51 B |
-966.19 M |
-710.56 M |
-620.75 M |
-639.94 M |
| Effect of Exchange rate on Cash |
-70.42 M |
50.66 M |
10.33 M |
42,000.00 |
14.96 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |