| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
183.50 M |
121.60 M |
93.50 M |
226.30 M |
147.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
183.50 M |
121.60 M |
93.50 M |
226.30 M |
147.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
342.40 M |
422.40 M |
395.90 M |
651.30 M |
550.20 M |
| Decrease in Investments |
291.40 M |
337.10 M |
352.90 M |
438.60 M |
421.10 M |
| Disposal of Fixed Assets |
200,000.00 |
— |
— |
— |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
51.50 M |
86.10 M |
43.20 M |
212.50 M |
130.40 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
4.40 M |
4.30 M |
7.40 M |
4.70 M |
5.60 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
33.20 M |
22.10 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
45.50 M |
0.00 |
| Cash Dividends Paid Total |
23.90 M |
20.50 M |
15.40 M |
8.60 M |
2.30 M |
| Common Dividends (Cash) |
23.90 M |
20.50 M |
15.40 M |
8.60 M |
2.30 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
300,000.00 |
300,000.00 |
101.40 M |
45.70 M |
3.80 M |
| Other Uses - Financing |
300,000.00 |
300,000.00 |
2.40 M |
0.00 |
3.80 M |
| Net Cash Flow - Financing |
-52.40 M |
-38.00 M |
-5.60 M |
-49.40 M |
7.10 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |