| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
365.00 M |
319.00 M |
309.00 M |
315.00 M |
301.00 M |
| Depreciation & Depletion |
365.00 M |
319.00 M |
309.00 M |
315.00 M |
301.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
-1.27 B |
2.74 B |
1.16 B |
2.50 B |
756.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-689.00 M |
195.00 M |
-179.00 M |
-19.00 M |
-340.00 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-1.96 B |
2.94 B |
981.00 M |
2.48 B |
416.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
38.00 M |
647.00 M |
0.00 |
43.00 M |
100.00 M |
| Incline (Decline) in Inventories |
97.63 B |
31.48 B |
31.33 B |
49.44 B |
33.16 B |
| Decrease in Investments |
61.97 B |
27.34 B |
27.80 B |
45.57 B |
25.63 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
16.00 M |
0.00 |
| Other Uses - Investing |
-278.00 M |
-95.00 M |
-114.00 M |
-58.00 M |
-60.00 M |
| Other Sources - Investing |
278.00 M |
95.00 M |
114.00 M |
58.00 M |
60.00 M |
| Net Cash Flow - Investing |
29.57 B |
11.39 B |
6.19 B |
5.95 B |
7.46 B |
| Proceeds from Stock Options |
133.00 M |
185.00 M |
103.00 M |
231.00 M |
— |
| Other Proceeds from Sale/Issues of Stock |
4.75 B |
0.00 |
90.00 M |
345.00 M |
113.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.00 B |
368.00 M |
664.00 M |
178.00 M |
3.00 M |
| Long Term Borrowings |
493.00 M |
1.49 B |
0.00 |
595.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
9.30 B |
-7.79 B |
-653.00 M |
-341.00 M |
-1.60 B |
| Reduction in Long Term Debt |
44.00 M |
533.00 M |
16.00 M |
370.00 M |
9.00 M |
| Cash Dividends Paid Total |
399.00 M |
301.00 M |
259.00 M |
232.00 M |
209.00 M |
| Common Dividends (Cash) |
399.00 M |
301.00 M |
259.00 M |
232.00 M |
209.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
30.67 B |
10.82 B |
4.89 B |
4.12 B |
5.70 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |