| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
25.75 M |
26.07 M |
23.99 M |
20.22 M |
18.02 M |
| Depreciation & Depletion |
25.75 M |
26.07 M |
23.99 M |
20.22 M |
18.02 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
7.10 M |
9.82 M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
7.10 M |
9.82 M |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
48.27 M |
10.69 M |
8.18 M |
7.76 M |
5.54 M |
| Funds from Operations |
-7.62 M |
27.74 M |
64.81 M |
78.94 M |
61.58 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
26.97 M |
-9.90 M |
-34.49 M |
-2.57 M |
54.40 M |
| Incline (Decline) in Receivables |
-6.98 M |
-16.31 M |
957,000.00 |
898,000.00 |
-1.62 M |
| Incline (Decline) in Inventories |
55.36 M |
28.45 M |
-25.16 M |
11.38 M |
6.22 M |
| Incline (Decline) in Accounts Payable |
-21.44 M |
-6.12 M |
-5.16 M |
-10.76 M |
34.04 M |
| Incline (Decline) in Income Taxes Payable |
-13.09 M |
-2.41 M |
364,000.00 |
5.09 M |
-5.35 M |
| Incline (Decline) in Other Accruals |
-481,000.00 |
-2.77 M |
-2.58 M |
1.30 M |
12.14 M |
| Incline (Decline) in Other Assets or Liabilties |
514,000.00 |
-52,000.00 |
-143,000.00 |
-5.75 M |
-1.47 M |
| Net Cash Flow/Operating Activities |
19.36 M |
17.84 M |
30.32 M |
76.36 M |
115.98 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
36.58 M |
641.00 M |
1.97 B |
912.52 M |
| Decrease in Investments |
0.00 |
47.42 M |
735.10 M |
1.94 B |
840.05 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
19.28 M |
15.06 M |
-45.34 M |
67.26 M |
91.54 M |
| Proceeds from Stock Options |
831,000.00 |
4.68 M |
3.33 M |
16.36 M |
8.81 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
18,000.00 |
26.90 M |
6.09 M |
17.33 M |
0.00 |
| Long Term Borrowings |
626.65 M |
365.81 M |
166.02 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-24.96 M |
| Reduction in Long Term Debt |
553.78 M |
338.68 M |
166.02 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
10.26 M |
76.28 M |
8.19 M |
0.00 |
| Common Dividends (Cash) |
0.00 |
10.26 M |
76.28 M |
8.19 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3,000.00 |
151,000.00 |
742,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
3,000.00 |
151,000.00 |
742,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
73.68 M |
-5.20 M |
-78.30 M |
-9.15 M |
-16.16 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |