| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
10.93 M |
10.48 M |
10.66 M |
11.27 M |
11.18 M |
| Depreciation & Depletion |
9.80 M |
9.70 M |
9.85 M |
10.15 M |
10.09 M |
| Amortization of Intangible Assets |
1.13 M |
777,000.00 |
812,000.00 |
1.12 M |
1.09 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.88 M |
3.81 M |
18.75 M |
728,000.00 |
625,000.00 |
| Funds from Operations |
28.96 M |
25.77 M |
20.61 M |
25.10 M |
25.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-21.99 M |
8.30 M |
8.61 M |
6.32 M |
-1.30 M |
| Incline (Decline) in Receivables |
13.64 M |
-428,000.00 |
-845,000.00 |
4.96 M |
-293,000.00 |
| Incline (Decline) in Inventories |
-19.58 M |
4.88 M |
7.73 M |
5.49 M |
2.00 M |
| Incline (Decline) in Accounts Payable |
4.26 M |
-4.71 M |
2.26 M |
-503,000.00 |
1.42 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Assets or Liabilties |
-20.30 M |
8.56 M |
-539,000.00 |
-3.62 M |
-4.43 M |
| Net Cash Flow/Operating Activities |
6.97 M |
34.06 M |
29.22 M |
31.43 M |
23.87 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.18 M |
0.00 |
0.00 |
2.17 M |
36.77 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
1.39 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
854,000.00 |
207,000.00 |
365,000.00 |
1.42 M |
1.23 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
7.66 M |
4.76 M |
3.80 M |
5.76 M |
40.72 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
4.55 M |
5.27 M |
953,000.00 |
| Other Proceeds from Sale/Issues of Stock |
817,000.00 |
4.15 M |
-4.10 M |
1.76 M |
470,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
171.88 M |
252.84 M |
188.84 M |
159.68 M |
| Incline or Decline in Short Term Borrowings |
15.38 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
5.75 M |
174.47 M |
277.96 M |
206.06 M |
164.41 M |
| Cash Dividends Paid Total |
0.00 |
25.19 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
25.19 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
773,000.00 |
410,000.00 |
431,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.36 M |
410,000.00 |
-7.31 M |
-407,000.00 |
0.00 |
| Net Cash Flow - Financing |
9.08 M |
-23.22 M |
-31.98 M |
-15.86 M |
1.02 M |
| Effect of Exchange rate on Cash |
-1.31 M |
807,000.00 |
2.01 M |
-2.23 M |
917,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |