| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
58.77 M |
62.78 M |
60.26 M |
57.92 M |
51.19 M |
| Depreciation & Depletion |
51.26 M |
55.16 M |
52.71 M |
50.44 M |
47.18 M |
| Amortization of Intangible Assets |
7.51 M |
7.61 M |
7.55 M |
7.48 M |
4.01 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-7.17 M |
14.92 M |
13.04 M |
-3.16 M |
185,000.00 |
| Funds from Operations |
169.11 M |
144.65 M |
144.28 M |
117.49 M |
147.80 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.72 M |
-1.24 M |
-48.54 M |
44.46 M |
-233,000.00 |
| Incline (Decline) in Receivables |
454,000.00 |
9.17 M |
-4.57 M |
2.82 M |
-20.40 M |
| Incline (Decline) in Inventories |
675,000.00 |
-4.90 M |
-16.90 M |
-9.94 M |
7.85 M |
| Incline (Decline) in Accounts Payable |
-2.74 M |
-3.12 M |
-12.03 M |
20.30 M |
-4.61 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-10.95 M |
-2.93 M |
1.75 M |
27.80 M |
16.23 M |
| Incline (Decline) in Other Assets or Liabilties |
10.84 M |
539,000.00 |
-16.78 M |
3.49 M |
706,000.00 |
| Net Cash Flow/Operating Activities |
167.38 M |
143.40 M |
95.74 M |
161.96 M |
151.39 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
7.16 M |
131.11 M |
37.60 M |
140,000.00 |
5.10 M |
| Incline (Decline) in Inventories |
4.15 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
19.34 M |
5.15 M |
2.82 M |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
-2.93 M |
-22.11 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
2.93 M |
22.11 M |
0.00 |
| Net Cash Flow - Investing |
25.70 M |
51.82 M |
43.27 M |
36.22 M |
187.27 M |
| Proceeds from Stock Options |
33.62 M |
14.62 M |
9.00 M |
11.83 M |
21.59 M |
| Other Proceeds from Sale/Issues of Stock |
-476,000.00 |
-443,000.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
80.47 M |
177.17 M |
60.17 M |
84.15 M |
33.87 M |
| Long Term Borrowings |
150.00 M |
79.18 M |
11.78 M |
0.00 |
100.00 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
119.98 M |
700,000.00 |
14.67 M |
4.71 M |
6.87 M |
| Cash Dividends Paid Total |
17.66 M |
14.61 M |
11.77 M |
10.94 M |
0.00 |
| Common Dividends (Cash) |
17.66 M |
14.61 M |
11.77 M |
10.94 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.98 M |
3.19 M |
1.93 M |
0.00 |
0.00 |
| Other Uses - Financing |
6.98 M |
3.19 M |
1.93 M |
-217,000.00 |
0.00 |
| Net Cash Flow - Financing |
-27.98 M |
-95.93 M |
-75.68 M |
-76.40 M |
-19.15 M |
| Effect of Exchange rate on Cash |
-11.40 M |
3.92 M |
2.78 M |
-145,000.00 |
808,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |