| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
-105.16 M |
4.58 M |
99.73 M |
173.51 M |
170.41 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-105.16 M |
4.58 M |
99.73 M |
173.51 M |
170.41 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
55,000.00 |
8.39 M |
45.40 M |
18.15 M |
37.37 M |
| Incline (Decline) in Inventories |
811.78 M |
391.92 M |
405.94 M |
679.03 M |
470.78 M |
| Decrease in Investments |
668.67 M |
449.23 M |
435.53 M |
590.93 M |
406.04 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-2.23 M |
9.60 M |
4.81 M |
2.82 M |
4.35 M |
| Other Sources - Investing |
5.06 M |
7.64 M |
1.67 M |
2.78 M |
2.43 M |
| Net Cash Flow - Investing |
158.91 M |
-7.93 M |
62.64 M |
143.00 M |
138.87 M |
| Proceeds from Stock Options |
569,000.00 |
368,000.00 |
517,000.00 |
364,000.00 |
1.28 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.47 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
288.77 M |
14.48 M |
17.31 M |
37.16 M |
5.83 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
27.98 M |
21.51 M |
24.78 M |
23.82 M |
13.02 M |
| Cash Dividends Paid Total |
1.71 M |
12.74 M |
12.89 M |
12.83 M |
7.85 M |
| Common Dividends (Cash) |
1.71 M |
12.74 M |
12.89 M |
12.83 M |
7.85 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-7.66 M |
-13.51 M |
-18.28 M |
-16.55 M |
-12.47 M |
| Net Cash Flow - Financing |
251.99 M |
-42.38 M |
-38.12 M |
-15.67 M |
-26.23 M |
| Effect of Exchange rate on Cash |
-10.91 M |
2.98 M |
2.44 M |
-1.48 M |
1.87 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |