| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
82.98 M |
82.54 M |
83.68 M |
79.09 M |
59.62 M |
| Depreciation & Depletion |
82.98 M |
82.54 M |
83.68 M |
79.09 M |
59.62 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
137.43 M |
16.34 M |
12.04 M |
9.71 M |
7.36 M |
| Funds from Operations |
107.67 M |
84.62 M |
103.65 M |
74.92 M |
81.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.57 M |
-28.20 M |
-6.69 M |
66.21 M |
40.02 M |
| Incline (Decline) in Receivables |
6.36 M |
3.86 M |
11.28 M |
-9.10 M |
-14.41 M |
| Incline (Decline) in Inventories |
25.12 M |
-16.52 M |
-24.44 M |
73.02 M |
48.58 M |
| Incline (Decline) in Accounts Payable |
-3.56 M |
-6.90 M |
10.43 M |
-622,000.00 |
5.25 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-4.62 M |
-456,000.00 |
4.40 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-16.73 M |
-8.20 M |
-8.35 M |
2.91 M |
605,000.00 |
| Net Cash Flow/Operating Activities |
114.24 M |
56.42 M |
96.96 M |
141.13 M |
136.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
42.04 M |
66.61 M |
108.16 M |
98.42 M |
40.65 M |
| Decrease in Investments |
49.42 M |
73.12 M |
126.43 M |
56.10 M |
39.35 M |
| Disposal of Fixed Assets |
329,000.00 |
396,000.00 |
615,000.00 |
129,000.00 |
238,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
74.57 M |
80.97 M |
78.91 M |
134.26 M |
77.80 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
2.99 M |
252,000.00 |
246,000.00 |
40,000.00 |
2.73 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
176.40 M |
0.00 |
0.00 |
0.00 |
136.16 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
98.54 M |
2.63 M |
10.73 M |
22.68 M |
137.54 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
526,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-20.17 M |
0.00 |
526,000.00 |
-22,000.00 |
0.00 |
| Net Cash Flow - Financing |
60.68 M |
-2.38 M |
-9.95 M |
-22.66 M |
1.35 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |