| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.37 B |
1.41 B |
1.77 B |
1.94 B |
1.84 B |
| Depreciation & Depletion |
1.23 B |
1.33 B |
1.67 B |
1.85 B |
1.72 B |
| Amortization of Intangible Assets |
141.00 M |
82.00 M |
93.00 M |
98.00 M |
112.00 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.23 B |
1.34 B |
77.00 M |
91.00 M |
52.00 M |
| Funds from Operations |
1.74 B |
2.13 B |
2.55 B |
2.27 B |
2.48 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-19.00 M |
62.00 M |
-60.00 M |
-472.00 M |
-142.00 M |
| Incline (Decline) in Receivables |
565.00 M |
2.00 M |
-104.00 M |
-117.00 M |
-119.00 M |
| Incline (Decline) in Inventories |
-299.00 M |
24.00 M |
-161.00 M |
-174.00 M |
-144.00 M |
| Incline (Decline) in Accounts Payable |
-34.00 M |
19.00 M |
36.00 M |
-71.00 M |
128.00 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-251.00 M |
17.00 M |
169.00 M |
-110.00 M |
-7.00 M |
| Net Cash Flow/Operating Activities |
1.72 B |
2.19 B |
2.49 B |
1.80 B |
2.34 B |
| Additions to Other Assets |
91.00 M |
208.00 M |
86.00 M |
49.00 M |
79.00 M |
| Net Assets from Acquisitions |
1.69 B |
0.00 |
0.00 |
0.00 |
3.00 M |
| Incline (Decline) in Inventories |
0.00 |
708.00 M |
1.98 B |
38.00 M |
2.00 M |
| Decrease in Investments |
351.00 M |
351.00 M |
753.00 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
7.00 M |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
32.00 M |
218.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
2.42 B |
1.74 B |
3.06 B |
1.53 B |
2.13 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
2.00 M |
28.00 M |
35.00 M |
23.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
313.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
663.00 M |
102.00 M |
1.74 B |
50.00 M |
91.00 M |
| Incline or Decline in Short Term Borrowings |
20.00 M |
0.00 |
-12.00 M |
-47.00 M |
10.00 M |
| Reduction in Long Term Debt |
187.00 M |
125.00 M |
1.52 B |
110.00 M |
1.29 B |
| Cash Dividends Paid Total |
240.00 M |
269.00 M |
107.00 M |
107.00 M |
107.00 M |
| Common Dividends (Cash) |
240.00 M |
269.00 M |
107.00 M |
107.00 M |
107.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
1.00 M |
999,994.50 |
0.00 |
| Other Uses - Financing |
-10.00 M |
-6.00 M |
1.00 M |
999,994.50 |
0.00 |
| Net Cash Flow - Financing |
-67.00 M |
-296.00 M |
132.00 M |
-178.00 M |
-1.27 B |
| Effect of Exchange rate on Cash |
-84.00 M |
41.00 M |
66.00 M |
-15.00 M |
15.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |