| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
10.76 M |
8.52 M |
7.06 M |
6.62 M |
5.38 M |
| Depreciation & Depletion |
10.76 M |
8.52 M |
7.06 M |
6.62 M |
5.38 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
6.60 M |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
6.60 M |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.97 M |
9.62 M |
7.48 M |
153,000.00 |
562,000.00 |
| Funds from Operations |
100.76 M |
77.38 M |
62.82 M |
54.77 M |
47.08 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.19 M |
3.37 M |
-1.05 M |
369,000.00 |
10.61 M |
| Incline (Decline) in Receivables |
-30.81 M |
-19.90 M |
-24.80 M |
-13.50 M |
-5.67 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
2.96 M |
2.91 M |
4.58 M |
1.50 M |
-156,000.00 |
| Incline (Decline) in Income Taxes Payable |
9.74 M |
12.45 M |
4.80 M |
-2.80 M |
13.65 M |
| Incline (Decline) in Other Accruals |
1.26 M |
1.47 M |
347,000.00 |
-835,000.00 |
-11,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
4.65 M |
6.43 M |
14.02 M |
16.01 M |
2.80 M |
| Net Cash Flow/Operating Activities |
88.57 M |
80.75 M |
61.77 M |
55.14 M |
57.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
50.97 M |
0.00 |
30.00 M |
20.00 M |
0.00 |
| Decrease in Investments |
76.78 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
5.75 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-5.16 M |
9.12 M |
43.18 M |
32.28 M |
10.62 M |
| Proceeds from Stock Options |
10.63 M |
15.18 M |
6.60 M |
1.34 M |
11.95 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
109.12 M |
38.09 M |
35.04 M |
37.97 M |
36.77 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
51.93 M |
19.03 M |
15.28 M |
9.03 M |
7.33 M |
| Common Dividends (Cash) |
51.93 M |
19.03 M |
15.28 M |
9.03 M |
5.64 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
1.68 M |
| Other Sources - Financing |
18.03 M |
12.68 M |
3.60 M |
0.00 |
0.00 |
| Other Uses - Financing |
18.03 M |
12.68 M |
3.60 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-132.39 M |
-29.26 M |
-40.14 M |
-45.66 M |
-32.15 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |