| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
40.05 M |
37.34 M |
36.65 M |
33.84 M |
31.93 M |
| Depreciation & Depletion |
40.05 M |
37.34 M |
36.65 M |
33.84 M |
31.93 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.43 M |
30.12 M |
3.69 M |
6.28 M |
9.85 M |
| Funds from Operations |
266.97 M |
164.19 M |
130.68 M |
98.77 M |
93.16 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-38.38 M |
43.31 M |
10.80 M |
-7.93 M |
13.47 M |
| Incline (Decline) in Receivables |
532.42 M |
-387.49 M |
-154.41 M |
-184.24 M |
-117.64 M |
| Incline (Decline) in Inventories |
-59.49 M |
39.62 M |
-39.83 M |
-1.13 M |
140,000.00 |
| Incline (Decline) in Accounts Payable |
-497.77 M |
376.69 M |
203.82 M |
173.38 M |
127.11 M |
| Incline (Decline) in Income Taxes Payable |
5.82 M |
3.85 M |
39,000.00 |
4.97 M |
— |
| Incline (Decline) in Other Accruals |
-13.54 M |
11.41 M |
1.88 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
3.09 M |
-652,000.00 |
-1.77 M |
0.00 |
4.30 M |
| Net Cash Flow/Operating Activities |
228.59 M |
207.50 M |
141.48 M |
90.84 M |
106.62 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
185.41 M |
13.49 M |
121.38 M |
107.31 M |
49.16 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
331.24 M |
119.35 M |
241.22 M |
180.65 M |
95.58 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
110.34 M |
159.64 M |
129.73 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
99.20 M |
82.69 M |
0.00 |
| Long Term Borrowings |
343.38 M |
279.90 M |
350.81 M |
98.60 M |
64.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
111.00 M |
256.90 M |
216.10 M |
56.50 M |
64.50 M |
| Cash Dividends Paid Total |
137.20 M |
117.45 M |
97.99 M |
67.33 M |
57.48 M |
| Common Dividends (Cash) |
137.20 M |
117.45 M |
97.99 M |
67.33 M |
57.48 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
8.01 M |
999,000.00 |
2.43 M |
26.46 M |
7.05 M |
| Other Uses - Financing |
7.48 M |
-1.11 M |
-59.55 M |
23.60 M |
1.99 M |
| Net Cash Flow - Financing |
102.66 M |
-95.56 M |
87.51 M |
58.80 M |
-8.46 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |