| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
119.86 M |
101.84 M |
73.16 M |
59.58 M |
53.14 M |
| Depreciation & Depletion |
119.86 M |
101.73 M |
73.03 M |
57.59 M |
52.73 M |
| Amortization of Intangible Assets |
104,000.00 |
129,000.00 |
1.99 M |
407,000.00 |
324,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
5.93 M |
21.03 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
5.93 M |
21.03 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.20 M |
23.03 M |
10.57 M |
17.66 M |
28.74 M |
| Funds from Operations |
194.22 M |
167.63 M |
107.90 M |
58.92 M |
58.44 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
19.76 M |
-4.53 M |
5.50 M |
-17.32 M |
1.60 M |
| Incline (Decline) in Receivables |
4.16 M |
1.26 M |
-16.54 M |
-11.74 M |
-5.42 M |
| Incline (Decline) in Inventories |
-104,000.00 |
-260,000.00 |
-307,000.00 |
-13,000.00 |
251,000.00 |
| Incline (Decline) in Accounts Payable |
6.64 M |
3.24 M |
14.41 M |
-322,000.00 |
13.70 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
6.14 M |
3.38 M |
3.15 M |
335,000.00 |
1.53 M |
| Incline (Decline) in Other Assets or Liabilties |
2.93 M |
-12.15 M |
4.79 M |
-5.58 M |
-8.47 M |
| Net Cash Flow/Operating Activities |
213.98 M |
163.10 M |
113.40 M |
41.59 M |
60.03 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
68.60 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
185.73 M |
157.72 M |
31.41 M |
58.36 M |
119.26 M |
| Other Uses - Investing |
-35.47 M |
2.07 M |
26.79 M |
0.00 |
0.00 |
| Other Sources - Investing |
35.47 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
317.29 M |
500.70 M |
974.28 M |
45.77 M |
-18.37 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
50.58 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
110.43 M |
213.40 M |
541.23 M |
362.01 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
86.42 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
418.49 M |
440.54 M |
701.21 M |
457.35 M |
483.88 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
204.49 M |
212.87 M |
295.63 M |
620.24 M |
508.65 M |
| Cash Dividends Paid Total |
96.32 M |
86.73 M |
56.84 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
75.52 M |
67.12 M |
45.87 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
20.80 M |
19.62 M |
10.97 M |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
25.43 M |
26.14 M |
| Other Uses - Financing |
0.00 |
-5.26 M |
-17.52 M |
-265.51 M |
-55.71 M |
| Net Cash Flow - Financing |
141.69 M |
349.08 M |
872.45 M |
-15.81 M |
-80.48 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |