| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
15.55 M |
12.61 M |
9.01 M |
6.86 M |
6.49 M |
| Depreciation & Depletion |
14.98 M |
12.20 M |
8.67 M |
6.85 M |
6.49 M |
| Amortization of Intangible Assets |
569,000.00 |
408,000.00 |
341,000.00 |
12,000.00 |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
— |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-4.72 M |
408,000.00 |
561,000.00 |
440,000.00 |
482,000.00 |
| Funds from Operations |
17.49 M |
17.10 M |
13.29 M |
10.08 M |
8.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
3.12 M |
-458,000.00 |
267,000.00 |
134,000.00 |
854,000.00 |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
3.12 M |
-458,000.00 |
267,000.00 |
134,000.00 |
854,000.00 |
| Net Cash Flow/Operating Activities |
20.60 M |
16.64 M |
13.56 M |
10.22 M |
9.12 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
11.57 M |
12,000.00 |
5,000.00 |
6,000.00 |
3.73 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
22.56 M |
104.15 M |
49.63 M |
32.36 M |
197,000.00 |
| Proceeds from Stock Options |
17,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
7.66 M |
3.36 M |
43.70 M |
14.06 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
250,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
26.47 M |
98.60 M |
14.62 M |
22.95 M |
11.04 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
19.56 M |
8.81 M |
11.91 M |
9.14 M |
17.23 M |
| Cash Dividends Paid Total |
12.62 M |
9.43 M |
5.63 M |
2.92 M |
2.41 M |
| Common Dividends (Cash) |
11.77 M |
8.48 M |
4.41 M |
2.92 M |
2.41 M |
| Preferred Dividends (Cash) |
846,000.00 |
948,000.00 |
1.22 M |
6,000.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-199,000.00 |
-495,000.00 |
-440,000.00 |
-1.97 M |
-307,000.00 |
| Net Cash Flow - Financing |
1.50 M |
83.24 M |
40.35 M |
22.99 M |
-8.91 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |