| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.40 M |
3.21 M |
2.90 M |
2.85 M |
3.29 M |
| Depreciation & Depletion |
3.40 M |
3.21 M |
2.90 M |
2.85 M |
3.29 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.42 M |
6.86 M |
6.01 M |
6.54 M |
3.66 M |
| Funds from Operations |
26.44 M |
24.17 M |
29.89 M |
25.13 M |
10.92 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.03 M |
-8.69 M |
-1.74 M |
-8.29 M |
-105,000.00 |
| Incline (Decline) in Receivables |
4.55 M |
-1.56 M |
1.18 M |
-7.96 M |
-1.57 M |
| Incline (Decline) in Inventories |
-3.10 M |
-6.02 M |
-4.15 M |
-2.21 M |
-1.80 M |
| Incline (Decline) in Accounts Payable |
-4.44 M |
-1.23 M |
1.95 M |
3.82 M |
2.35 M |
| Incline (Decline) in Income Taxes Payable |
2.76 M |
549,000.00 |
625,000.00 |
-345,000.00 |
1.55 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.79 M |
-437,000.00 |
-1.34 M |
-1.59 M |
-647,000.00 |
| Net Cash Flow/Operating Activities |
22.41 M |
15.48 M |
28.15 M |
16.84 M |
10.81 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
34.53 M |
137.55 M |
1.03 B |
792.62 M |
426.91 M |
| Decrease in Investments |
18.71 M |
146.50 M |
992.92 M |
760.47 M |
396.26 M |
| Disposal of Fixed Assets |
0.00 |
201,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
17.79 M |
-4.68 M |
36.86 M |
35.06 M |
32.25 M |
| Proceeds from Stock Options |
1.67 M |
2.22 M |
4.55 M |
8.32 M |
2.77 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
27.37 M |
1.85 M |
1.08 M |
414,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
57,000.00 |
238,000.00 |
1.01 M |
0.00 |
0.00 |
| Other Uses - Financing |
57,000.00 |
238,000.00 |
1.01 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.73 M |
-24.91 M |
3.70 M |
7.24 M |
2.36 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |