| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
55.03 M |
55.01 M |
59.78 M |
53.77 M |
48.60 M |
| Depreciation & Depletion |
55.03 M |
55.01 M |
59.78 M |
53.77 M |
48.60 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
5.82 M |
18.03 M |
12.91 M |
12.56 M |
11.54 M |
| Deferred Income Taxes |
5.82 M |
18.03 M |
12.91 M |
12.56 M |
11.54 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.76 M |
-33.99 M |
5.59 M |
5.10 M |
4.41 M |
| Funds from Operations |
62.33 M |
13.56 M |
75.27 M |
68.66 M |
51.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-13.15 M |
-6.66 M |
-9.58 M |
-11.22 M |
4.56 M |
| Incline (Decline) in Receivables |
239,000.00 |
-3.81 M |
-3.73 M |
-6.97 M |
-4.75 M |
| Incline (Decline) in Inventories |
-1.93 M |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-2.10 M |
-453,000.00 |
-565,000.00 |
748,000.00 |
680,000.00 |
| Incline (Decline) in Income Taxes Payable |
-4.06 M |
-2.13 M |
-671,000.00 |
8.85 M |
— |
| Incline (Decline) in Other Accruals |
-7.63 M |
2.63 M |
-3.92 M |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
395,000.00 |
-2.90 M |
-693,000.00 |
-5.00 M |
8.64 M |
| Net Cash Flow/Operating Activities |
49.17 M |
6.90 M |
65.70 M |
57.44 M |
56.07 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
179.75 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
123.55 M |
0.00 |
0.00 |
4.28 M |
25.35 M |
| Decrease in Investments |
16.65 M |
103.20 M |
0.00 |
0.00 |
6.97 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
220,000.00 |
0.00 |
| Other Uses - Investing |
-66.12 M |
-110.12 M |
-352,000.00 |
-204,000.00 |
123,000.00 |
| Other Sources - Investing |
66.30 M |
110.12 M |
352,000.00 |
204,000.00 |
33,000.00 |
| Net Cash Flow - Investing |
183.47 M |
-35.95 M |
55.04 M |
69.34 M |
68.26 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
10,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
6.71 M |
0.00 |
3.68 M |
0.00 |
0.00 |
| Long Term Borrowings |
109.50 M |
0.00 |
40.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
30.00 M |
0.00 |
-30.00 M |
20.00 M |
10.00 M |
| Reduction in Long Term Debt |
19.64 M |
3.64 M |
3.67 M |
3.99 M |
4.13 M |
| Cash Dividends Paid Total |
7.12 M |
14.46 M |
14.57 M |
14.59 M |
14.58 M |
| Common Dividends (Cash) |
7.12 M |
14.46 M |
14.57 M |
14.59 M |
14.58 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
1,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
1,000.00 |
0.00 |
-4,000.00 |
| Net Cash Flow - Financing |
106.02 M |
-18.11 M |
-11.92 M |
1.42 M |
-8.70 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |