| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.07 M |
4.21 M |
3.71 M |
3.73 M |
3.12 M |
| Depreciation & Depletion |
3.07 M |
2.21 M |
2.00 M |
2.00 M |
3.10 M |
| Amortization of Intangible Assets |
3.00 M |
2.00 M |
1.71 M |
1.73 M |
22,000.00 |
| Deferred Income Taxes and Investment Tax credity |
33.24 M |
20.30 M |
2.21 M |
1.52 M |
1.49 M |
| Deferred Income Taxes |
33.24 M |
20.30 M |
2.21 M |
1.52 M |
1.49 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.45 M |
24.48 M |
8.57 M |
35.15 M |
17.06 M |
| Funds from Operations |
30.83 M |
22.61 M |
30.48 M |
35.78 M |
21.79 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
8.99 M |
28.10 M |
4.80 M |
-9.83 M |
1.40 M |
| Incline (Decline) in Receivables |
1.55 M |
1.94 M |
-3.50 M |
-2.87 M |
1.02 M |
| Incline (Decline) in Inventories |
-154,000.00 |
-850,000.00 |
139,000.00 |
-51,000.00 |
-177,000.00 |
| Incline (Decline) in Accounts Payable |
-264,000.00 |
2.59 M |
-532,000.00 |
912,000.00 |
-966,000.00 |
| Incline (Decline) in Income Taxes Payable |
-5.00 M |
5.50 M |
5.80 M |
-7.47 M |
2.27 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
12.86 M |
18.92 M |
2.89 M |
-355,000.00 |
-741,000.00 |
| Net Cash Flow/Operating Activities |
31.32 M |
39.82 M |
50.72 M |
35.28 M |
25.95 M |
| Additions to Other Assets |
2.45 M |
1.36 M |
1.59 M |
5.24 M |
64,000.00 |
| Net Assets from Acquisitions |
3.22 M |
49.11 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
31.90 M |
142.25 M |
194.13 M |
109.03 M |
48.61 M |
| Decrease in Investments |
29.26 M |
185.08 M |
161.78 M |
88.96 M |
27.09 M |
| Disposal of Fixed Assets |
32,000.00 |
37,000.00 |
238,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-5.64 M |
-265,000.00 |
-600,000.00 |
0.00 |
-1.87 M |
| Other Sources - Investing |
5.87 M |
530,000.00 |
600,000.00 |
0.00 |
1.87 M |
| Net Cash Flow - Investing |
19.57 M |
26.51 M |
10.96 M |
38.96 M |
27.42 M |
| Proceeds from Stock Options |
0.00 |
4.79 M |
2.86 M |
0.00 |
698,000.00 |
| Other Proceeds from Sale/Issues of Stock |
3.04 M |
84,000.00 |
399,000.00 |
2.68 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
13.97 M |
35.03 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.08 M |
466,000.00 |
249,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-815,000.00 |
466,000.00 |
249,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-15.49 M |
-11.75 M |
-29.69 M |
3.51 M |
2.68 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |