| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.37 M |
13.65 M |
13.69 M |
17.15 M |
7.89 M |
| Depreciation & Depletion |
16.37 M |
13.65 M |
13.69 M |
17.15 M |
7.89 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
114.50 M |
84.23 M |
106.96 M |
95.42 M |
88.51 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-82.22 M |
-148.10 M |
-1.04 M |
-362.62 M |
-8.69 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
32.27 M |
-63.87 M |
105.92 M |
-267.20 M |
79.83 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
68.15 M |
15.38 M |
3.41 M |
38.10 M |
0.00 |
| Incline (Decline) in Inventories |
604.00 M |
903.20 M |
550.11 M |
366.52 M |
689.13 M |
| Decrease in Investments |
681.74 M |
955.74 M |
367.04 M |
434.69 M |
756.99 M |
| Disposal of Fixed Assets |
114.75 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-35.75 M |
-42.19 M |
-28.70 M |
-16.50 M |
70.93 M |
| Other Sources - Investing |
35.75 M |
42.19 M |
28.70 M |
16.50 M |
0.00 |
| Net Cash Flow - Investing |
773.36 M |
308.63 M |
119.56 M |
-441.60 M |
410.68 M |
| Proceeds from Stock Options |
5.14 M |
4.51 M |
9.16 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
299.88 M |
0.00 |
0.00 |
5.22 M |
5.35 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
245.00 M |
322.09 M |
50.00 M |
74.36 M |
70.68 M |
| Incline or Decline in Short Term Borrowings |
291.81 M |
64.07 M |
94.44 M |
-113.34 M |
65.32 M |
| Reduction in Long Term Debt |
245.99 M |
11,000.00 |
139.98 M |
132.55 M |
185.62 M |
| Cash Dividends Paid Total |
89.46 M |
52.69 M |
49.07 M |
43.43 M |
38.47 M |
| Common Dividends (Cash) |
89.46 M |
52.69 M |
49.07 M |
43.43 M |
38.47 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
171,000.00 |
154,000.00 |
906,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
171,000.00 |
154,000.00 |
906,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
627.92 M |
576.73 M |
12.91 M |
-100.02 M |
312.58 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |