| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.02 M |
12.82 M |
11.28 M |
3.80 M |
4.79 M |
| Depreciation & Depletion |
10.40 M |
9.10 M |
6.60 M |
3.50 M |
4.40 M |
| Amortization of Intangible Assets |
1.62 M |
3.72 M |
4.68 M |
302,000.00 |
390,000.00 |
| Deferred Income Taxes and Investment Tax credity |
4.53 M |
4.84 M |
4.67 M |
2.58 M |
1.58 M |
| Deferred Income Taxes |
4.53 M |
4.84 M |
4.67 M |
2.58 M |
1.58 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
32.39 M |
13.84 M |
36.44 M |
5.57 M |
7.89 M |
| Funds from Operations |
-9.16 M |
26.54 M |
34.52 M |
28.76 M |
-17.23 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.42 M |
-8.86 M |
-6.52 M |
-4.87 M |
8.34 M |
| Incline (Decline) in Receivables |
-4.08 M |
21.74 M |
-10.19 M |
-5.71 M |
2.22 M |
| Incline (Decline) in Inventories |
3.75 M |
-6.49 M |
-6.29 M |
813,000.00 |
-1.53 M |
| Incline (Decline) in Accounts Payable |
-129,000.00 |
-11.07 M |
5.41 M |
3.55 M |
-3.46 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
66,000.00 |
-18.01 M |
891,000.00 |
-2.98 M |
8.37 M |
| Incline (Decline) in Other Assets or Liabilties |
-3.02 M |
4.97 M |
3.66 M |
-541,000.00 |
2.74 M |
| Net Cash Flow/Operating Activities |
-12.58 M |
17.68 M |
27.99 M |
23.89 M |
-8.89 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
82.26 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
830.14 M |
799.13 M |
764.40 M |
1.26 B |
215.36 M |
| Decrease in Investments |
694.32 M |
1.03 B |
905.20 M |
894.23 M |
684.84 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
1.29 M |
-714,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
146,000.00 |
714,000.00 |
| Net Cash Flow - Investing |
140.20 M |
-222.03 M |
-48.72 M |
372.75 M |
-466.61 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
557,000.00 |
10.95 M |
2.73 M |
10.40 M |
5.14 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
557,000.00 |
10.95 M |
2.73 M |
10.40 M |
5.14 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |