| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.96 M |
25.24 M |
24.75 M |
25.94 M |
30.24 M |
| Depreciation & Depletion |
27.96 M |
25.24 M |
24.75 M |
25.94 M |
30.24 M |
| Amortization of Intangible Assets |
500,000.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
9.34 M |
10.33 M |
10.81 M |
18.11 M |
32.98 M |
| Deferred Income Taxes |
9.34 M |
10.33 M |
10.81 M |
18.11 M |
32.98 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.24 M |
4.06 M |
-10.81 M |
-1.42 M |
-10.41 M |
| Funds from Operations |
97.12 M |
69.26 M |
56.46 M |
46.52 M |
31.29 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-16.26 M |
-21.01 M |
-11.69 M |
1.64 M |
-17.55 M |
| Incline (Decline) in Receivables |
-23.70 M |
-23.91 M |
-20.82 M |
-795,000.00 |
-8.70 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
4.40 M |
118,000.00 |
2.48 M |
-946,000.00 |
-4.80 M |
| Incline (Decline) in Income Taxes Payable |
2.37 M |
4.68 M |
-470,000.00 |
1.45 M |
9.06 M |
| Incline (Decline) in Other Accruals |
4.14 M |
4.89 M |
1.58 M |
3.70 M |
-3.07 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.09 M |
-4.48 M |
388,000.00 |
154,000.00 |
-2.43 M |
| Net Cash Flow/Operating Activities |
80.86 M |
48.25 M |
44.77 M |
48.17 M |
13.74 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.40 M |
1.60 M |
17.42 M |
3.25 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
17.54 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
17.54 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
170,000.00 |
128,000.00 |
183,000.00 |
184,000.00 |
99,000.00 |
| Other Uses - Investing |
279,000.00 |
-1.10 M |
-10.52 M |
-2.12 M |
-16.60 M |
| Other Sources - Investing |
847,000.00 |
1.60 M |
15.38 M |
2.48 M |
16.60 M |
| Net Cash Flow - Investing |
19.65 M |
49.38 M |
26.13 M |
10.85 M |
8.96 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.17 M |
474,000.00 |
4.34 M |
838,000.00 |
342,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
512,000.00 |
0.00 |
0.00 |
0.00 |
7.06 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
381,000.00 |
78,000.00 |
86,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
835,000.00 |
248,000.00 |
2.89 M |
0.00 |
0.00 |
| Other Uses - Financing |
835,000.00 |
248,000.00 |
2.89 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.50 M |
722,000.00 |
6.85 M |
760,000.00 |
-6.81 M |
| Effect of Exchange rate on Cash |
-21.34 M |
19.51 M |
5.48 M |
-4.34 M |
3.82 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |