| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.95 M |
10.65 M |
9.60 M |
9.97 M |
11.30 M |
| Depreciation & Depletion |
7.05 M |
6.35 M |
5.50 M |
5.82 M |
6.79 M |
| Amortization of Intangible Assets |
1.90 M |
4.30 M |
4.10 M |
4.14 M |
4.51 M |
| Deferred Income Taxes and Investment Tax credity |
2.12 M |
1.30 M |
1.09 M |
1.05 M |
0.00 |
| Deferred Income Taxes |
2.12 M |
1.30 M |
1.09 M |
1.05 M |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
56.40 M |
26.00 M |
9.33 M |
12.93 M |
4.47 M |
| Funds from Operations |
25.10 M |
15.62 M |
27.26 M |
22.02 M |
30.32 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-3.42 M |
-3.43 M |
-6.56 M |
-2.68 M |
-3.15 M |
| Incline (Decline) in Receivables |
-5.38 M |
513,000.00 |
-3.13 M |
-3.97 M |
-108,000.00 |
| Incline (Decline) in Inventories |
-2.91 M |
-2.71 M |
-6.58 M |
-2.66 M |
1.18 M |
| Incline (Decline) in Accounts Payable |
-780,000.00 |
-3.72 M |
-835,000.00 |
675,000.00 |
-2.69 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
6.81 M |
1.22 M |
5.38 M |
1.69 M |
-1.15 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.16 M |
1.27 M |
-1.40 M |
1.58 M |
-377,000.00 |
| Net Cash Flow/Operating Activities |
21.68 M |
12.19 M |
20.70 M |
19.34 M |
27.18 M |
| Additions to Other Assets |
0.00 |
1.46 M |
2.01 M |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
23.38 M |
8.03 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
26.37 M |
25.94 M |
225.37 M |
175.42 M |
83.48 M |
| Decrease in Investments |
7.26 M |
137.35 M |
193.60 M |
158.35 M |
7.46 M |
| Disposal of Fixed Assets |
0.00 |
700,000.00 |
0.00 |
0.00 |
1.58 M |
| Other Uses - Investing |
0.00 |
-500,000.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
500,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
22.79 M |
-106.00 M |
62.28 M |
34.55 M |
77.51 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
595,000.00 |
205,000.00 |
2.75 M |
1.90 M |
8.01 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.78 M |
9.55 M |
3.99 M |
9.71 M |
1.83 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
116.71 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
63.88 M |
3.88 M |
2.16 M |
1.11 M |
1.15 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
2,000.00 |
361,000.00 |
592,000.00 |
0.00 |
| Other Uses - Financing |
0.00 |
2,000.00 |
361,000.00 |
592,000.00 |
0.00 |
| Net Cash Flow - Financing |
-69.07 M |
-13.23 M |
-3.04 M |
-8.33 M |
121.74 M |
| Effect of Exchange rate on Cash |
-168,000.00 |
-125,000.00 |
16,000.00 |
96,000.00 |
16,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |