| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
65.02 M |
203.17 M |
83.59 M |
81.03 M |
76.86 M |
| Depreciation & Depletion |
65.02 M |
203.17 M |
83.59 M |
81.03 M |
76.86 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
497.39 M |
940.90 M |
956.85 M |
756.94 M |
818.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
337.36 M |
-275.14 M |
-177.15 M |
-137.22 M |
-17.77 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
834.75 M |
665.76 M |
779.70 M |
619.72 M |
800.23 M |
| Additions to Other Assets |
73.91 M |
74.73 M |
54.94 M |
91.68 M |
83.13 M |
| Net Assets from Acquisitions |
12.55 M |
53.66 M |
57.00 M |
37.17 M |
66.20 M |
| Incline (Decline) in Inventories |
2.81 B |
1.02 B |
1.10 B |
1.02 B |
1.49 B |
| Decrease in Investments |
1.26 B |
780.53 M |
806.95 M |
777.86 M |
1.42 B |
| Disposal of Fixed Assets |
2.39 M |
790,000.00 |
1.20 M |
1.71 M |
28.13 M |
| Other Uses - Investing |
-79.36 M |
119.83 M |
-5.63 M |
0.00 |
0.00 |
| Other Sources - Investing |
79.36 M |
6.88 M |
5.63 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
4.01 B |
2.68 B |
3.02 B |
2.45 B |
2.88 B |
| Proceeds from Stock Options |
3.00 M |
63.85 M |
65.51 M |
43.12 M |
23.46 M |
| Other Proceeds from Sale/Issues of Stock |
967.87 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
173,000.00 |
0.00 |
0.00 |
0.00 |
4,000.00 |
| Long Term Borrowings |
429.30 M |
1.09 B |
127.20 M |
672.67 M |
655.73 M |
| Incline or Decline in Short Term Borrowings |
-1.59 B |
736.92 M |
361.40 M |
-49.41 M |
-192.23 M |
| Reduction in Long Term Debt |
250.79 M |
294.27 M |
760.94 M |
617.18 M |
399.69 M |
| Cash Dividends Paid Total |
199.72 M |
264.93 M |
244.65 M |
224.30 M |
209.88 M |
| Common Dividends (Cash) |
199.72 M |
264.93 M |
244.65 M |
224.30 M |
209.88 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
870,000.00 |
14.07 M |
10.46 M |
0.00 |
0.00 |
| Other Uses - Financing |
870,000.00 |
14.07 M |
10.46 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
3.01 B |
2.01 B |
2.25 B |
2.03 B |
2.07 B |
| Effect of Exchange rate on Cash |
4.97 M |
-429,000.00 |
-4.25 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |