| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
620,000.00 |
745,000.00 |
816,000.00 |
686,000.00 |
602,000.00 |
| Depreciation & Depletion |
461,000.00 |
745,000.00 |
816,000.00 |
686,000.00 |
602,000.00 |
| Amortization of Intangible Assets |
159,000.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
22.61 M |
22.58 M |
21.84 M |
20.95 M |
21.70 M |
| Deferred Income Taxes |
22.61 M |
22.58 M |
21.84 M |
20.95 M |
21.70 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.18 M |
-12.73 M |
9.49 M |
2.91 M |
6.33 M |
| Funds from Operations |
353,000.00 |
-21.83 M |
-36.35 M |
-32.28 M |
-35.14 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.12 M |
-1.25 M |
547,000.00 |
-6.19 M |
-8.49 M |
| Incline (Decline) in Receivables |
-97,000.00 |
80,000.00 |
521,000.00 |
-428,000.00 |
784,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
2.90 M |
7.86 M |
| Incline (Decline) in Accounts Payable |
37,000.00 |
-1.47 M |
-535,000.00 |
-250,000.00 |
-1.37 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-296,000.00 |
-1.16 M |
-500,000.00 |
597,000.00 |
874,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-2.77 M |
1.30 M |
1.06 M |
-6.11 M |
-11.68 M |
| Net Cash Flow/Operating Activities |
-2.77 M |
-23.08 M |
-35.81 M |
-38.47 M |
-43.64 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
14.00 M |
4.25 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
121,000.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
169,000.00 |
0.00 |
| Other Uses - Investing |
-8.67 M |
-5.90 M |
39,000.00 |
7.00 M |
-20.95 M |
| Other Sources - Investing |
8.67 M |
5.90 M |
1.80 M |
7,000.00 |
25.43 M |
| Net Cash Flow - Investing |
5.53 M |
-1.48 M |
419,000.00 |
7.94 M |
-19.28 M |
| Proceeds from Stock Options |
0.00 |
36,000.00 |
426,000.00 |
81.79 M |
37.85 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
12.80 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
885,000.00 |
686,000.00 |
600,000.00 |
238,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
682,000.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
3.75 M |
0.00 |
0.00 |
13.55 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
294,000.00 |
3.32 M |
100,000.00 |
| Other Uses - Financing |
0.00 |
-1.67 M |
294,000.00 |
3.32 M |
-1.30 M |
| Net Cash Flow - Financing |
0.00 |
6.53 M |
34,000.00 |
84.51 M |
23.45 M |
| Effect of Exchange rate on Cash |
0.00 |
-4,000.00 |
-2,000.00 |
-5,000.00 |
-220,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |