| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.59 B |
2.44 B |
2.27 B |
2.35 B |
2.10 B |
| Depreciation & Depletion |
2.50 B |
2.44 B |
2.27 B |
2.35 B |
2.10 B |
| Amortization of Intangible Assets |
86.27 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
9.62 M |
38.15 M |
36.11 M |
5.68 M |
— |
| Deferred Income Taxes |
9.62 M |
38.15 M |
36.11 M |
5.68 M |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
76.40 M |
-65.51 M |
-46.37 M |
-866,853.00 |
-42.08 M |
| Funds from Operations |
5.91 B |
5.73 B |
6.13 B |
5.26 B |
4.80 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.08 B |
-122.56 M |
174.04 M |
-267.27 M |
-196.39 M |
| Incline (Decline) in Receivables |
764.49 M |
-314.89 M |
266.87 M |
-335.27 M |
-38.64 M |
| Incline (Decline) in Inventories |
285.38 M |
-67.83 M |
-113.89 M |
-62.33 M |
-102.93 M |
| Incline (Decline) in Accounts Payable |
-223.44 M |
86.61 M |
-45.74 M |
64.89 M |
-20.29 M |
| Incline (Decline) in Income Taxes Payable |
-56.99 M |
96.88 M |
120.92 M |
112.21 M |
— |
| Incline (Decline) in Other Accruals |
24.30 M |
5.37 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
308.83 M |
76.66 M |
-54.12 M |
-46.77 M |
-34.54 M |
| Net Cash Flow/Operating Activities |
6.99 B |
5.61 B |
6.31 B |
4.89 B |
4.61 B |
| Additions to Other Assets |
107.83 M |
93.21 M |
43.52 M |
26.60 M |
72.39 M |
| Net Assets from Acquisitions |
0.00 |
12.32 M |
0.00 |
0.00 |
787,154.40 |
| Incline (Decline) in Inventories |
3.25 B |
2.87 B |
4.34 B |
455.96 M |
2.00 B |
| Decrease in Investments |
4.98 B |
3.43 B |
3.14 B |
543.35 M |
4.97 M |
| Disposal of Fixed Assets |
6.19 M |
1.84 M |
15.96 M |
14.94 M |
54.54 M |
| Other Uses - Investing |
-76,446.32 |
50.69 M |
39.27 M |
-46,605.00 |
-4.35 M |
| Other Sources - Investing |
335,703.20 |
0.00 |
0.00 |
46,605.00 |
4.35 M |
| Net Cash Flow - Investing |
255.41 M |
2.15 B |
3.68 B |
2.41 B |
4.45 B |
| Proceeds from Stock Options |
7.21 M |
13.31 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
27.95 M |
1.20 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.06 B |
1.38 B |
0.00 |
0.00 |
212.43 M |
| Long Term Borrowings |
3.13 M |
19.90 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
-2.73 M |
-10.10 M |
-1.69 M |
0.00 |
| Reduction in Long Term Debt |
14.87 M |
219.27 M |
168,841.64 |
367.79 M |
350.73 M |
| Cash Dividends Paid Total |
2.44 B |
2.36 B |
1.90 B |
1.44 B |
370.76 M |
| Common Dividends (Cash) |
2.44 B |
2.36 B |
1.90 B |
1.44 B |
370.76 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.25 M |
579,051.88 |
60.99 M |
85.79 M |
109,046.16 |
| Other Uses - Financing |
-155.23 M |
-195.43 M |
-52.50 M |
-17.29 M |
-34.81 M |
| Net Cash Flow - Financing |
-3.66 B |
-4.13 B |
-1.96 B |
-1.80 B |
-967.53 M |
| Effect of Exchange rate on Cash |
49.81 M |
-15.79 M |
-4.21 M |
10.84 M |
-50.24 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |