| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.94 M |
3.24 M |
4.88 M |
5.30 M |
5.19 M |
| Depreciation & Depletion |
1.62 M |
2.72 M |
4.17 M |
4.54 M |
4.46 M |
| Amortization of Intangible Assets |
327,000.00 |
514,000.00 |
711,000.00 |
751,000.00 |
732,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.82 M |
37.92 M |
876,000.00 |
9.06 M |
1.42 M |
| Funds from Operations |
-5.75 M |
-5.06 M |
6.78 M |
10.73 M |
8.67 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
9.47 M |
10.70 M |
2.32 M |
-4.51 M |
-4.11 M |
| Incline (Decline) in Receivables |
839,000.00 |
9.73 M |
-4.04 M |
4.12 M |
2.57 M |
| Incline (Decline) in Inventories |
5.83 M |
10.11 M |
-2.60 M |
-689,000.00 |
-8.32 M |
| Incline (Decline) in Accounts Payable |
-736,000.00 |
-6.23 M |
6.95 M |
-4.43 M |
1.64 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
1.13 M |
-585,000.00 |
457,000.00 |
-1.06 M |
1.48 M |
| Incline (Decline) in Other Assets or Liabilties |
2.41 M |
-2.33 M |
1.56 M |
-2.45 M |
-1.48 M |
| Net Cash Flow/Operating Activities |
3.72 M |
5.64 M |
9.10 M |
6.22 M |
4.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
10.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
850,000.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
1.06 M |
0.00 |
-500,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
500,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.60 M |
594,000.00 |
1.70 M |
2.97 M |
14.36 M |
| Proceeds from Stock Options |
0.00 |
907,000.00 |
1.42 M |
1.68 M |
2.59 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
145,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
52.37 M |
41.91 M |
32.14 M |
69.15 M |
81.63 M |
| Incline or Decline in Short Term Borrowings |
-230,000.00 |
-358,000.00 |
-149,000.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
52.73 M |
47.62 M |
40.07 M |
72.58 M |
76.38 M |
| Cash Dividends Paid Total |
564,000.00 |
1.11 M |
838,000.00 |
737,000.00 |
691,000.00 |
| Common Dividends (Cash) |
564,000.00 |
1.11 M |
838,000.00 |
737,000.00 |
691,000.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.30 M |
-6.27 M |
-7.50 M |
-2.49 M |
7.15 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |