| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.64 M |
2.52 M |
2.10 M |
1.71 M |
551,793.00 |
| Depreciation & Depletion |
2.56 M |
2.46 M |
2.06 M |
1.67 M |
512,668.00 |
| Amortization of Intangible Assets |
80,773.00 |
61,764.00 |
37,658.00 |
42,399.00 |
39,125.00 |
| Deferred Income Taxes and Investment Tax credity |
4.84 M |
3.54 M |
1.98 M |
839,983.00 |
607,856.00 |
| Deferred Income Taxes |
4.84 M |
3.54 M |
1.98 M |
839,983.00 |
607,856.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.87 M |
2.65 M |
1.47 M |
3.54 M |
12.55 M |
| Funds from Operations |
12.20 M |
27.13 M |
-1.69 M |
5.78 M |
32.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.09 M |
-13.21 M |
9.17 M |
-4.71 M |
-2.65 M |
| Incline (Decline) in Receivables |
-5.18 M |
-1.70 M |
-4.07 M |
3.01 M |
-2.91 M |
| Incline (Decline) in Inventories |
-600,968.00 |
-4.46 M |
762,261.00 |
-3.46 M |
-3.71 M |
| Incline (Decline) in Accounts Payable |
-2.32 M |
1.07 M |
256,625.00 |
-3.60 M |
5.16 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-8.00 M |
-615.00 |
-161.00 |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
4.02 M |
-117,644.00 |
12.22 M |
-665,362.00 |
-1.19 M |
| Net Cash Flow/Operating Activities |
8.12 M |
13.92 M |
7.48 M |
1.07 M |
30.30 M |
| Additions to Other Assets |
745,622.00 |
454,403.00 |
229,375.00 |
104,066.00 |
195,397.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
43.89 M |
138.20 M |
82.61 M |
87.83 M |
35.27 M |
| Decrease in Investments |
58.90 M |
155.73 M |
81.12 M |
95.55 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-8.12 M |
-13.01 M |
3.56 M |
191,114.00 |
46.79 M |
| Proceeds from Stock Options |
0.00 |
3.14 M |
747,955.00 |
749,503.00 |
15.63 M |
| Other Proceeds from Sale/Issues of Stock |
342,821.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
12.50 M |
0.00 |
2.21 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
45,236.00 |
43,111.00 |
31,343.00 |
264,236.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-12.16 M |
3.10 M |
-1.50 M |
718,160.00 |
15.37 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |